Gresgying Digital Energy Technology Co.,Ltd (SHA:600212)
China · Delayed Price · Currency is CNY 6.47
+0.16 (2.54%)
May 28, 2026, 3:00 PM CST
SHA:600212 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,485 | 1,388 | 1,002 | 619.9 | 284.84 | 241.35 |
Other Revenue | 4.27 | 4.27 | 12.98 | 30.57 | 1.56 | 1.45 |
| 1,489 | 1,392 | 1,015 | 650.47 | 286.4 | 242.8 | |
Revenue Growth (YoY) | 40.09% | 37.15% | 56.05% | 127.12% | 17.96% | -12.28% |
Operations & Maintenance | - | - | - | - | - | 0.14 |
Selling, General & Admin | 280.22 | 271.34 | 188.69 | 127.31 | 83.24 | 45.14 |
Provision for Bad Debts | 23.43 | 23.43 | 23.19 | 9.36 | 18.82 | 2.9 |
Other Operating Expenses | 1,082 | 995.35 | 743.46 | 480.77 | 232.77 | 213.52 |
Total Operating Expenses | 1,471 | 1,368 | 1,009 | 645.31 | 347.79 | 261.7 |
Operating Income | 18.01 | 23.72 | 5.71 | 5.16 | -61.38 | -18.9 |
Interest Expense | -7.06 | -7.06 | -1.16 | -1.79 | -1.89 | -0.14 |
Interest Income | 1.79 | 1.79 | 3.23 | 1.36 | 0.51 | 0.24 |
Net Interest Expense | -5.27 | -5.27 | 2.07 | -0.42 | -1.38 | 0.09 |
Currency Exchange Gain (Loss) | -0.18 | -0.18 | 0.14 | 0.06 | -0 | -0 |
Other Non-Operating Income (Expenses) | -10.41 | -5.01 | 0.64 | 5.74 | -20.35 | -0.69 |
EBT Excluding Unusual Items | 2.15 | 13.26 | 8.57 | 10.53 | -83.11 | -19.5 |
Gain (Loss) on Sale of Investments | -0.87 | -0.87 | - | - | - | -0.06 |
Gain (Loss) on Sale of Assets | -0.34 | -0.3 | -0.63 | -0.11 | 3.45 | - |
Asset Writedown | -1.51 | -0.63 | -0.67 | -0.08 | -29.92 | -0.75 |
Legal Settlements | - | - | - | - | - | -0.24 |
Other Unusual Items | 10.92 | 10.92 | 2.75 | 4.08 | 11.49 | 0.48 |
Pretax Income | 10.36 | 22.38 | 10.02 | 14.42 | -98.09 | -20.08 |
Income Tax Expense | 6.03 | 5.64 | -4.38 | -2.02 | 0.28 | - |
Earnings From Continuing Ops. | 4.33 | 16.74 | 14.4 | 16.44 | -98.38 | -20.08 |
Minority Interest in Earnings | -2.18 | -0.08 | -0.35 | 0.97 | 1.83 | - |
Net Income | 2.15 | 16.66 | 14.05 | 17.41 | -96.54 | -20.08 |
Net Income to Common | 2.15 | 16.66 | 14.05 | 17.41 | -96.54 | -20.08 |
Net Income Growth | -85.28% | 18.54% | -19.28% | - | - | - |
Shares Outstanding (Basic) | 694 | 694 | 669 | 563 | 512 | 512 |
Shares Outstanding (Diluted) | 694 | 694 | 669 | 563 | 512 | 512 |
Shares Change (YoY) | 3.36% | 3.73% | 18.77% | 10.14% | -0.10% | 0.11% |
EPS (Basic) | 0.00 | 0.02 | 0.02 | 0.03 | -0.19 | -0.04 |
EPS (Diluted) | 0.00 | 0.02 | 0.02 | 0.03 | -0.19 | -0.04 |
EPS Growth | -85.77% | 14.29% | -32.04% | - | - | - |
Free Cash Flow | -103.04 | -151.58 | -70.41 | -126.68 | -31.2 | -36.39 |
Free Cash Flow Per Share | -0.15 | -0.22 | -0.10 | -0.23 | -0.06 | -0.07 |
Profit Margin | 0.14% | 1.20% | 1.39% | 2.68% | -33.71% | -8.27% |
Free Cash Flow Margin | -6.92% | -10.89% | -6.94% | -19.48% | -10.89% | -14.99% |
EBITDA | 32.27 | 38.18 | 20.95 | 16.93 | -45.84 | -7.44 |
EBITDA Margin | 2.17% | 2.74% | 2.06% | 2.60% | -16.01% | -3.06% |
D&A For EBITDA | 14.26 | 14.45 | 15.24 | 11.77 | 15.54 | 11.46 |
EBIT | 18.01 | 23.72 | 5.71 | 5.16 | -61.38 | -18.9 |
EBIT Margin | 1.21% | 1.70% | 0.56% | 0.79% | -21.43% | -7.78% |
Effective Tax Rate | 58.18% | 25.19% | - | - | - | - |
Revenue as Reported | 1,392 | 1,392 | 1,015 | 650.47 | 286.4 | 242.8 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.