Gresgying Digital Energy Technology Co.,Ltd (SHA:600212)
China · Delayed Price · Currency is CNY 6.47
+0.16 (2.54%)
May 28, 2026, 3:00 PM CST
SHA:600212 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 2.15 | 16.66 | 14.05 | 17.41 | -96.54 | -20.08 |
Depreciation & Amortization | 19.5 | 19.5 | 20.09 | 14.42 | 20.58 | 13.18 |
Other Amortization | 12.78 | 12.78 | 9.26 | 3.78 | 4.45 | 1.14 |
Loss (Gain) on Sale of Assets | -0.31 | -0.31 | 0.1 | - | -4.13 | - |
Loss (Gain) on Sale of Investments | 0.77 | 0.77 | -0.09 | -0.1 | 2.39 | 0.06 |
Asset Writedown | 1.25 | 1.25 | 1.2 | 0.19 | 30.6 | 0.75 |
Change in Accounts Receivable | -623.04 | -623.04 | -380.85 | -177.94 | -116.85 | -63.96 |
Change in Inventory | -493.61 | -493.61 | -39.69 | -50.85 | -54.16 | 0.09 |
Change in Accounts Payable | 900.13 | 900.13 | 288.23 | 138.05 | 159.65 | 34.62 |
Change in Other Net Operating Assets | 10.82 | 10.82 | 26.81 | 3.42 | -1.37 | 0.72 |
Other Operating Activities | 71.86 | 12.15 | 1.46 | -5.39 | 20.03 | 2.35 |
Operating Cash Flow | -81.12 | -126.32 | -48.19 | -52.63 | -17.56 | -28.22 |
Capital Expenditures | -21.92 | -25.26 | -22.22 | -74.04 | -13.64 | -8.17 |
Sale of Property, Plant & Equipment | 1.72 | 0.96 | 0.11 | 0.14 | 0.02 | - |
Cash Acquisitions | - | - | -26.44 | - | -57.36 | - |
Divestitures | - | - | - | 36.93 | 46.92 | - |
Investment in Securities | 0.04 | 0.04 | -3 | -1 | 0.33 | 13 |
Other Investing Activities | -0.61 | -0.53 | 0.09 | 0 | 0.01 | -0.42 |
Investing Cash Flow | -20.77 | -24.79 | -51.47 | -37.98 | -23.72 | 4.41 |
Short-Term Debt Issued | - | - | - | 65.5 | 104.36 | - |
Long-Term Debt Issued | - | 393.57 | 80.24 | - | - | - |
Total Debt Issued | 372.43 | 393.57 | 80.24 | 65.5 | 104.36 | - |
Short-Term Debt Repaid | - | - | - | -190.09 | -37.55 | - |
Long-Term Debt Repaid | - | -180.69 | -24.51 | -4.14 | -10.63 | -1.4 |
Total Debt Repaid | -184.93 | -180.69 | -24.51 | -194.23 | -48.18 | -1.4 |
Net Debt Issued (Repaid) | 187.5 | 212.88 | 55.72 | -128.73 | 56.17 | -1.4 |
Issuance of Common Stock | - | - | 34.55 | 581.46 | - | - |
Repurchase of Common Stock | -10.99 | -10.99 | -142.31 | - | - | - |
Common Dividends Paid | -5.6 | -4.75 | -0.17 | -0.8 | -0.79 | - |
Other Financing Activities | 10.31 | - | - | -4.37 | -13.06 | - |
Financing Cash Flow | 181.23 | 197.15 | -52.21 | 447.56 | 42.33 | -1.4 |
Foreign Exchange Rate Adjustments | -0.74 | -0.35 | 0.14 | -0.01 | -0 | -0 |
Net Cash Flow | 78.6 | 45.69 | -151.72 | 356.94 | 1.05 | -25.21 |
Free Cash Flow | -103.04 | -151.58 | -70.41 | -126.68 | -31.2 | -36.39 |
Free Cash Flow Margin | -6.92% | -10.89% | -6.94% | -19.48% | -10.89% | -14.99% |
Free Cash Flow Per Share | -0.15 | -0.22 | -0.10 | -0.23 | -0.06 | -0.07 |
Cash Income Tax Paid | 37.25 | 47.72 | 18.23 | 31.45 | 12.58 | 13.61 |
Levered Free Cash Flow | -170.18 | -170.57 | -66.3 | 9.61 | 73.2 | -65.73 |
Unlevered Free Cash Flow | -165.76 | -166.16 | -65.57 | 10.72 | 74.38 | -65.64 |
Change in Working Capital | -212.54 | -212.54 | -117.45 | -92.3 | -13.76 | -28.54 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.