Liaoning Shidai Wanheng Co.,Ltd. (SHA:600241)

China · Delayed Price · Currency is CNY

7.23

+0.43 (6.32%)

Jul 29, 2026, 1:14 PM CST

Liaoning Shidai Wanheng Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	392.15	383.27	400.88	653.88	936.09	780.86
Revenue Growth	-3.91%	-4.39%	-38.69%	-30.15%	19.88%	51.36%
Gross Profit	64.69	78.57	113.42	164	243.55	221.73
Operating Income	-26.31	-11.73	16.56	57.72	102.29	97.72
Net Income	-147.47	-131.82	19.38	60.62	51.24	-13.38
Earnings Per Share	-0.55	-0.45	0.07	0.21	0.17	-0.05
EPS Growth	-	-	-66.67%	23.53%	-	-

Revenue by Segment

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Battery Manufacturing and Sales	381.79	401.08	651.89
Office Space for Rent	3.82	4.68	4.88
Offset of Business Segment	-2.34	-4.87	-2.89
Total	383.27	400.88	653.88

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	633.39	643.12	599.68	550.37	629.18	426.89
Total Debt	-	-	1.53	0.77	-	0.15
Net Cash (Debt)	633.39	643.12	598.16	549.6	629.18	426.74
Net Cash Growth	2.65%	7.52%	8.83%	-12.65%	47.44%	368.49%
Net Cash Per Share	2.35	2.20	2.16	1.90	2.09	1.59

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	30.26	65.18	47.92	-70.1	213.97	272.97
Capital Expenditures	-1	-1.37	-3.72	-16.73	-21.15	-20.07
Free Cash Flow	29.26	63.81	44.2	-86.83	192.82	252.9
Free Cash Flow Growth	-2.35%	44.37%	-	-	-23.76%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	16.50%	20.50%	28.29%	25.08%	26.02%	28.39%
Operating Margin	-6.71%	-3.06%	4.13%	8.83%	10.93%	12.52%
Pretax Margin	-19.41%	-15.75%	4.71%	10.97%	8.68%	0.65%
Profit Margin	-37.61%	-34.39%	4.83%	9.27%	5.47%	-1.71%
FCF Margin	7.46%	16.65%	11.03%	-13.28%	20.60%	32.39%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	101.58	43.55	56.06	-
P/FCF Ratio	68.40	38.51	44.55	-	14.90	10.93
PS Ratio	5.10	6.41	4.91	4.04	3.07	3.54