Liaoning Shidai Wanheng Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,984	2,457	1,969	2,640	2,872	2,763
Market Cap Growth	-13.81%	24.81%	-25.42%	-8.09%	3.94%	191.62%
Enterprise Value	1,351	1,763	1,350	2,004	2,204	2,333
Last Close Price	6.74	8.35	6.69	8.97	9.76	9.39
PE Ratio	-	-	101.58	43.55	56.06	-
PS Ratio	5.06	6.41	4.91	4.04	3.07	3.54
PB Ratio	1.94	2.37	1.80	2.45	2.90	3.14
P/TBV Ratio	1.98	2.42	1.72	2.35	2.74	2.95
P/FCF Ratio	67.80	38.51	44.55	-	14.90	10.93
P/OCF Ratio	65.55	37.70	41.09	-	13.43	10.12
EV/Sales Ratio	3.44	4.60	3.37	3.06	2.36	2.99
EV/EBITDA Ratio	-	157.97	33.62	24.72	17.16	18.47
EV/EBIT Ratio	-	-	81.55	34.71	21.55	23.88
EV/FCF Ratio	46.17	27.63	30.55	-	11.43	9.23
Debt / Equity Ratio	-	-	0.00	0.00	-	0
Debt / EBITDA Ratio	-	-	0.04	0.01	-	0.00
Debt / FCF Ratio	-	-	0.04	-	-	0.00
Net Debt / Equity Ratio	-0.62	-0.62	-0.55	-0.51	-0.63	-0.48
Net Debt / EBITDA Ratio	176.06	-57.63	-14.90	-6.78	-4.90	-3.38
Net Debt / FCF Ratio	-21.65	-10.08	-13.53	6.33	-3.26	-1.69
Asset Turnover	0.32	0.32	0.32	0.48	0.66	0.60
Inventory Turnover	2.62	3.07	2.68	2.86	2.95	3.05
Quick Ratio	4.10	6.46	5.17	4.40	1.69	1.25
Current Ratio	4.93	7.24	6.03	5.05	2.23	1.81
Return on Equity (ROE)	-7.11%	-5.56%	1.72%	6.87%	8.74%	0.44%
Return on Assets (ROA)	-1.34%	-0.61%	0.83%	2.67%	4.52%	4.68%
Return on Invested Capital (ROIC)	-6.73%	-2.64%	3.21%	12.88%	25.07%	12.04%
Return on Capital Employed (ROCE)	-2.60%	-1.10%	1.50%	5.30%	10.30%	11.00%
Earnings Yield	-7.43%	-5.36%	0.98%	2.30%	1.78%	-0.48%
FCF Yield	1.48%	2.60%	2.25%	-3.29%	6.71%	9.15%
Buyback Yield / Dilution	1.92%	-5.79%	4.08%	4.21%	-12.61%	4.73%
Total Shareholder Return	1.92%	-5.79%	4.08%	4.21%	-12.61%	4.73%