Guangxi Wuzhou Zhongheng Group Co., Ltd (SHA:600252)
China · Delayed Price · Currency is CNY 2.150
-0.070 (-3.15%)
Nov 13, 2026, 3:00 PM CST
SHA:600252 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,174 | 1,701 | 2,054 | 3,039 | 2,652 | 3,112 |
Other Revenue | 47.23 | 47.23 | 50.67 | 57.43 | 61.63 | 49.94 |
| 1,221 | 1,749 | 2,105 | 3,097 | 2,714 | 3,162 | |
Revenue Growth | -28.43% | -16.92% | -32.03% | 14.11% | -14.17% | -14.00% |
Cost of Revenue | 616.33 | 1,016 | 1,169 | 1,225 | 1,103 | 839.51 |
Gross Profit | 604.92 | 732.53 | 936.17 | 1,871 | 1,611 | 2,322 |
Selling, General & Admin | 706.4 | 829.32 | 1,010 | 1,707 | 1,450 | 1,995 |
Research & Development | 105.2 | 125.26 | 117.5 | 153.73 | 134.86 | 197.66 |
Other Operating Expenses | 18.6 | 3.14 | -5.5 | 12.06 | 46.8 | 64.75 |
Operating Expenses | 826.27 | 966.87 | 1,125 | 1,873 | 1,626 | 2,257 |
Operating Income | -221.36 | -234.34 | -188.56 | -2.36 | -15.87 | 65.39 |
Interest Expense | -16.35 | -64.32 | -59.47 | -65.13 | -81.91 | -61.91 |
Interest & Investment Income | 27.64 | 133.64 | 137.26 | 281.32 | 180.48 | 267.77 |
Currency Exchange Gain (Loss) | 1.11 | 1.11 | 0.84 | 0.98 | 4.71 | -1.28 |
Other Non Operating Income (Expenses) | -109.46 | -66.22 | -50.09 | -14.23 | -32.29 | -1.05 |
EBT Excluding Unusual Items | -318.42 | -230.14 | -160.02 | 200.58 | 55.12 | 268.92 |
Impairment of Goodwill | -69.83 | -69.83 | -151.83 | -57.59 | -111.01 | -144.65 |
Gain (Loss) on Sale of Investments | -66.22 | -95.63 | -184.77 | -67.03 | 33.07 | 3.62 |
Gain (Loss) on Sale of Assets | -0.28 | -0.28 | -0.04 | 32.79 | 0.94 | 91.13 |
Asset Writedown | -140.57 | -136.9 | -48.3 | -8.69 | -3.93 | -72.12 |
Legal Settlements | -0.56 | - | - | -51.76 | -0.2 | -0.02 |
Other Unusual Items | 15.02 | 5.71 | 36.66 | 34.38 | 89.81 | 84.59 |
Pretax Income | -580.86 | -527.07 | -508.3 | 82.68 | 63.81 | 231.47 |
Income Tax Expense | -26.12 | -31.8 | 42.72 | 52.23 | 51.42 | 58.3 |
Earnings From Continuing Operations | -554.74 | -495.26 | -551.02 | 30.45 | 12.39 | 173.17 |
Minority Interest in Earnings | 136.2 | 138.17 | 174.04 | 53.85 | 66.64 | 133.75 |
Net Income | -418.54 | -357.09 | -376.98 | 84.31 | 79.03 | 306.92 |
Net Income to Common | -418.54 | -357.09 | -376.98 | 84.31 | 79.03 | 306.92 |
Net Income Growth | - | - | - | 6.69% | -74.25% | -45.47% |
Shares Outstanding (Basic) | 3,158 | 3,121 | 3,369 | 3,427 | 3,425 | 3,425 |
Shares Outstanding (Diluted) | 3,158 | 3,121 | 3,369 | 3,427 | 3,425 | 3,425 |
Shares Change | -0.60% | -7.35% | -1.70% | 0.06% | - | - |
EPS (Basic) | -0.13 | -0.11 | -0.11 | 0.02 | 0.02 | 0.09 |
EPS (Diluted) | -0.13 | -0.11 | -0.11 | 0.02 | 0.02 | 0.09 |
EPS Growth | - | - | - | 6.63% | -74.25% | -44.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 90.86 | -119.81 | 278.5 | 236.1 | -371.7 | -373.95 |
Free Cash Flow Per Share | 0.03 | -0.04 | 0.08 | 0.07 | -0.11 | -0.11 |
Dividend Per Share | - | - | - | 0.010 | 0.010 | 0.027 |
Dividend Growth | - | - | - | 0% | -62.96% | -68.61% |
Gross Margin | 49.53% | 41.89% | 44.48% | 60.42% | 59.35% | 73.45% |
Operating Margin | -18.13% | -13.40% | -8.96% | -0.08% | -0.58% | 2.07% |
Profit Margin | -34.27% | -20.42% | -17.91% | 2.72% | 2.91% | 9.71% |
Free Cash Flow Margin | 7.44% | -6.85% | 13.23% | 7.63% | -13.70% | -11.83% |
EBITDA | -82.02 | -86.96 | -30.45 | 182.14 | 165.54 | 249.13 |
EBITDA Margin | -6.72% | -4.97% | -1.45% | 5.88% | 6.10% | 7.88% |
D&A For EBITDA | 139.33 | 147.38 | 158.1 | 184.5 | 181.41 | 183.74 |
EBIT | -221.36 | -234.34 | -188.56 | -2.36 | -15.87 | 65.39 |
EBIT Margin | -18.13% | -13.40% | -8.96% | -0.08% | -0.58% | 2.07% |
Effective Tax Rate | - | - | - | 63.17% | 80.58% | 25.19% |
Revenue as Reported | 220.15 | 1,749 | 2,105 | 3,097 | 2,714 | 3,162 |
Advertising Expenses | - | 0.67 | 1.7 | 5.44 | 4.56 | 7.91 |