Inner Mongolia North Hauler Joint Stock Co., Ltd. (SHA:600262)
15.36
-0.24 (-1.54%)
Sep 11, 2026, 3:00 PM CST
SHA:600262 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2,015 | 1,013 | 869.21 | 554.47 | 524.26 | 412.25 |
Cash & Short-Term Investments | 2,015 | 1,013 | 869.21 | 554.47 | 524.26 | 412.25 |
Cash Growth | 46.88% | 16.51% | 56.76% | 5.76% | 27.17% | -3.81% |
Accounts Receivable | 637.75 | 560.04 | 582.14 | 562.7 | 933.26 | 788.31 |
Other Receivables | 33.74 | 31.18 | 40.9 | 33.35 | 39.08 | 13.07 |
Receivables | 671.49 | 591.22 | 623.04 | 596.06 | 972.35 | 801.38 |
Inventory | 1,724 | 1,457 | 1,416 | 882.2 | 490.65 | 498.25 |
Other Current Assets | 743.46 | 1,196 | 771.38 | 679.78 | 294.87 | 328.59 |
Total Current Assets | 5,154 | 4,257 | 3,679 | 2,713 | 2,282 | 2,040 |
Property, Plant & Equipment | 283.93 | 293.87 | 291.34 | 290.56 | 278.33 | 258.42 |
Long-Term Investments | 5.35 | 5.35 | 5.35 | 8.09 | 9.8 | 7.75 |
Goodwill | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Other Intangible Assets | 75.19 | 77.18 | 80.69 | 81.14 | 82.37 | 82.67 |
Long-Term Accounts Receivable | - | 20.95 | 43.11 | 69.7 | 25.61 | 23.25 |
Long-Term Deferred Tax Assets | 139.12 | 123.43 | 111.66 | 92.25 | 98.64 | 108.21 |
Other Long-Term Assets | 38.49 | 5.69 | 7.83 | 4.63 | 4.48 | 16.99 |
Total Assets | 5,696 | 4,784 | 4,219 | 3,259 | 2,781 | 2,538 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,454 | 1,240 | 1,295 | 858.48 | 705.87 | 477.07 |
Accrued Expenses | 12.81 | 139.24 | 73.69 | 61.08 | 31.92 | 109.29 |
Short-Term Debt | - | - | 100.07 | - | - | - |
Current Portion of Long-Term Debt | 74.45 | - | - | 100.06 | 100.18 | 100.19 |
Current Income Taxes Payable | 24.54 | 12.77 | 24.47 | 13.45 | 8.11 | 1.93 |
Current Unearned Revenue | 1,672 | 1,103 | 569.52 | 312.78 | 28.55 | 109.58 |
Other Current Liabilities | 236.07 | 154.99 | 138.41 | 89.85 | 120.03 | 91.94 |
Total Current Liabilities | 3,474 | 2,650 | 2,201 | 1,436 | 994.67 | 890.01 |
Long-Term Debt | - | - | - | - | 100 | 100 |
Long-Term Unearned Revenue | 73.71 | 73.19 | 68.63 | 72.16 | 68.86 | 72.74 |
Other Long-Term Liabilities | 133.33 | 122.51 | 185.19 | 148.39 | 132.53 | 98.3 |
Total Liabilities | 3,681 | 2,845 | 2,455 | 1,656 | 1,296 | 1,161 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 170 | 170 | 170 | 170 | 170 | 170 |
Additional Paid-In Capital | 412.08 | 412.08 | 412.08 | 403.93 | 403.93 | 403.93 |
Retained Earnings | 1,274 | 1,202 | 1,042 | 905.67 | 799.65 | 708.91 |
Comprehensive Income & Other | 12.71 | 10.59 | 6.1 | 9.12 | 9.24 | 11.33 |
Total Common Equity | 1,869 | 1,794 | 1,630 | 1,489 | 1,383 | 1,294 |
Minority Interest | 145.59 | 144.11 | 134.53 | 113.91 | 102.47 | 82.54 |
Shareholders' Equity | 2,014 | 1,938 | 1,765 | 1,603 | 1,485 | 1,377 |
Total Liabilities & Equity | 5,696 | 4,784 | 4,219 | 3,259 | 2,781 | 2,538 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 74.45 | - | 100.07 | 100.06 | 200.18 | 200.19 |
Net Cash (Debt) | 1,941 | 1,013 | 769.14 | 454.41 | 324.07 | 212.06 |
Net Cash Growth | 41.45% | 31.67% | 69.26% | 40.22% | 52.82% | 64.93% |
Net Cash Per Share | 8.18 | 4.26 | 3.23 | 1.90 | 1.36 | 0.89 |
Filing Date Shares Outstanding | 233.03 | 238 | 238 | 238 | 238 | 238 |
Total Common Shares Outstanding | 233.03 | 238 | 238 | 238 | 238 | 238 |
Working Capital | 1,679 | 1,608 | 1,478 | 1,277 | 1,287 | 1,150 |
Book Value Per Share | 8.02 | 7.54 | 6.85 | 6.26 | 5.81 | 5.44 |
Tangible Book Value | 1,793 | 1,717 | 1,549 | 1,408 | 1,300 | 1,211 |
Tangible Book Value Per Share | 7.70 | 7.21 | 6.51 | 5.91 | 5.46 | 5.09 |
Buildings | - | 387.86 | 387.86 | 385.25 | 365.91 | 363.81 |
Machinery | - | 456.02 | 420.59 | 387.64 | 376.59 | 323.24 |
Construction In Progress | - | - | - | 1.4 | 0.63 | 4.51 |