Aisino Co.Ltd. (SHA:600271)
8.46
+0.15 (1.81%)
Apr 29, 2025, 2:45 PM CST
Aisino Co.Ltd. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 8,309 | 12,542 | 19,261 | 23,476 | 21,780 | Upgrade
|
Other Revenue | - | 32.84 | 52.91 | 39.69 | 32.42 | Upgrade
|
Revenue | 8,309 | 12,575 | 19,314 | 23,516 | 21,813 | Upgrade
|
Revenue Growth (YoY) | -33.93% | -34.89% | -17.87% | 7.81% | -35.81% | Upgrade
|
Cost of Revenue | 6,330 | 8,935 | 14,286 | 17,582 | 16,566 | Upgrade
|
Gross Profit | 1,979 | 3,639 | 5,028 | 5,934 | 5,247 | Upgrade
|
Selling, General & Admin | 1,598 | 1,821 | 1,814 | 1,854 | 1,760 | Upgrade
|
Research & Development | 686.04 | 911.79 | 920.86 | 851.78 | 930.34 | Upgrade
|
Other Operating Expenses | -30.02 | 16.89 | 3.06 | -11.36 | -10.09 | Upgrade
|
Operating Expenses | 2,254 | 3,037 | 2,858 | 2,825 | 2,744 | Upgrade
|
Operating Income | -275.03 | 602.75 | 2,170 | 3,109 | 2,503 | Upgrade
|
Interest Expense | - | -27.16 | -20.54 | -157.37 | -201.91 | Upgrade
|
Interest & Investment Income | 319.46 | 393.81 | 122.39 | 142.93 | 542.17 | Upgrade
|
Currency Exchange Gain (Loss) | - | -3.81 | 13.3 | -6.03 | -16.07 | Upgrade
|
Other Non Operating Income (Expenses) | -43.92 | -45.85 | -27.68 | -34.13 | -38.93 | Upgrade
|
EBT Excluding Unusual Items | 0.52 | 919.73 | 2,258 | 3,054 | 2,788 | Upgrade
|
Impairment of Goodwill | - | -67.04 | - | -123.8 | - | Upgrade
|
Gain (Loss) on Sale of Investments | 59.65 | -89.59 | 60.65 | -405.53 | -470.69 | Upgrade
|
Gain (Loss) on Sale of Assets | 2.7 | 6 | 0.59 | 4.95 | 2.91 | Upgrade
|
Asset Writedown | -0.27 | -10.33 | -4.16 | - | -18.76 | Upgrade
|
Legal Settlements | - | - | -19.76 | -0 | -21.2 | Upgrade
|
Other Unusual Items | - | 15.95 | 128.6 | 175.37 | 112.36 | Upgrade
|
Pretax Income | 62.6 | 774.73 | 2,423 | 2,705 | 2,393 | Upgrade
|
Income Tax Expense | 85.23 | 123.17 | 361.98 | 460.54 | 314.64 | Upgrade
|
Earnings From Continuing Operations | -22.63 | 651.56 | 2,062 | 2,244 | 2,078 | Upgrade
|
Minority Interest in Earnings | 38.58 | -448.85 | -983.09 | -1,220 | -1,044 | Upgrade
|
Net Income | 15.95 | 202.72 | 1,078 | 1,025 | 1,034 | Upgrade
|
Net Income to Common | 15.95 | 202.72 | 1,078 | 1,025 | 1,034 | Upgrade
|
Net Income Growth | -92.13% | -81.20% | 5.24% | -0.86% | -27.61% | Upgrade
|
Shares Outstanding (Basic) | 1,595 | 1,843 | 1,859 | 1,853 | 1,846 | Upgrade
|
Shares Outstanding (Diluted) | 1,595 | 1,843 | 1,859 | 1,853 | 1,846 | Upgrade
|
Shares Change (YoY) | -13.42% | -0.89% | 0.34% | 0.39% | -0.47% | Upgrade
|
EPS (Basic) | 0.01 | 0.11 | 0.58 | 0.55 | 0.56 | Upgrade
|
EPS (Diluted) | 0.01 | 0.11 | 0.58 | 0.55 | 0.56 | Upgrade
|
EPS Growth | -90.91% | -81.03% | 4.88% | -1.25% | -27.27% | Upgrade
|
Free Cash Flow | -764.2 | 230.56 | 1,288 | 1,056 | 2,099 | Upgrade
|
Free Cash Flow Per Share | -0.48 | 0.13 | 0.69 | 0.57 | 1.14 | Upgrade
|
Dividend Per Share | - | 0.033 | 0.175 | 0.166 | 0.168 | Upgrade
|
Dividend Growth | - | -81.14% | 5.42% | -1.19% | -27.27% | Upgrade
|
Gross Margin | 23.81% | 28.94% | 26.04% | 25.23% | 24.05% | Upgrade
|
Operating Margin | -3.31% | 4.79% | 11.24% | 13.22% | 11.47% | Upgrade
|
Profit Margin | 0.19% | 1.61% | 5.58% | 4.36% | 4.74% | Upgrade
|
Free Cash Flow Margin | -9.20% | 1.83% | 6.67% | 4.49% | 9.62% | Upgrade
|
EBITDA | 330.63 | 839.91 | 2,684 | 3,557 | 2,902 | Upgrade
|
EBITDA Margin | 3.98% | 6.68% | 13.90% | 15.12% | 13.30% | Upgrade
|
D&A For EBITDA | 605.66 | 237.16 | 513.71 | 448 | 399.44 | Upgrade
|
EBIT | -275.03 | 602.75 | 2,170 | 3,109 | 2,503 | Upgrade
|
EBIT Margin | -3.31% | 4.79% | 11.24% | 13.22% | 11.47% | Upgrade
|
Effective Tax Rate | 136.15% | 15.90% | 14.94% | 17.03% | 13.15% | Upgrade
|
Revenue as Reported | - | 12,575 | 19,314 | 23,516 | 21,813 | Upgrade
|
Advertising Expenses | - | 17.7 | 18.24 | 53.12 | 38.28 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.