Aisino Co.Ltd. Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	16,083	16,880	19,715	19,289	24,810	23,346
Market Cap Growth	-8.54%	-14.38%	2.21%	-22.25%	6.27%	-45.90%
Enterprise Value	13,122	13,915	16,484	16,183	21,604	18,655
Last Close Price	8.68	9.11	10.59	10.23	12.96	12.05
PE Ratio	-	1057.97	97.25	17.89	24.21	22.59
Forward PE	-	35.04	20.28	19.14	21.88	15.53
PS Ratio	2.62	2.03	1.57	1.00	1.06	1.07
PB Ratio	0.98	0.99	1.13	1.09	1.48	1.48
P/TBV Ratio	1.75	1.75	1.97	1.83	2.45	2.41
P/FCF Ratio	-	-	85.51	14.97	23.49	11.13
P/OCF Ratio	280.77	-	22.53	10.35	13.24	7.48
PEG Ratio	-	1.12	1.12	1.12	1.12	1.12
EV/Sales Ratio	2.14	1.68	1.31	0.84	0.92	0.86
EV/EBITDA Ratio	-	3498.90	13.97	6.03	6.07	6.43
EV/EBIT Ratio	-	-	27.35	7.46	6.95	7.45
EV/FCF Ratio	-28.81	-	71.49	12.56	20.45	8.89
Debt / Equity Ratio	0.03	0.03	0.03	0.02	0.07	0.18
Debt / EBITDA Ratio	-	8.71	0.44	0.14	0.32	0.95
Debt / FCF Ratio	-	-	2.42	0.30	1.09	1.32
Net Debt / Equity Ratio	-0.36	-0.41	-0.44	-0.47	-0.48	-0.58
Net Debt / EBITDA Ratio	10.57	-1781.37	-6.54	-3.13	-2.27	-3.18
Net Debt / FCF Ratio	12.80	9.27	-33.45	-6.52	-7.66	-4.39
Asset Turnover	0.30	0.38	0.54	0.83	1.00	0.92
Inventory Turnover	2.88	4.02	5.08	9.31	18.67	22.01
Quick Ratio	2.52	2.62	2.27	2.09	2.19	1.93
Current Ratio	3.48	3.33	2.97	2.83	2.67	2.15
Return on Equity (ROE)	-3.39%	-0.13%	3.71%	11.96%	13.78%	13.75%
Return on Assets (ROA)	-2.47%	-1.12%	1.62%	5.83%	8.28%	6.61%
Return on Invested Capital (ROIC)	-7.67%	1.44%	5.32%	20.51%	33.79%	34.39%
Return on Capital Employed (ROCE)	-4.90%	-2.30%	3.40%	12.10%	18.30%	15.70%
Earnings Yield	-2.63%	0.10%	1.03%	5.59%	4.13%	4.43%
FCF Yield	-2.83%	-4.53%	1.17%	6.68%	4.26%	8.99%
Dividend Yield	0.05%	0.04%	0.31%	1.71%	1.28%	1.40%
Payout Ratio	-	92.37%	171.52%	30.60%	49.78%	48.83%
Buyback Yield / Dilution	16.91%	13.42%	0.89%	-0.34%	-0.39%	0.47%
Total Shareholder Return	16.96%	13.47%	1.20%	1.37%	0.89%	1.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.