Shanxi Huayang New Material Co.,Ltd. (SHA:600281)
China flag China · Delayed Price · Currency is CNY
3.880
+0.100 (2.65%)
Jul 27, 2026, 3:00 PM CST

SHA:600281 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
483.01451.36386.87270.55327.91280.05
Revenue Growth
10.42%16.67%42.99%-17.49%17.09%-27.95%
Gross Profit
43.0516.96-43.16-103.2718.7318.63
Operating Income
-30.41-64.22-126.99-172.51-31.48-23.69
Net Income
-104.93-6.21-186.17-199.67-36.73-44.73
Earnings Per Share
-0.21-0.01-0.36-0.39-0.07-0.09
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Precious Metal Processing
423.57324.63
Biodegradable Materials and Products
13.6146.82
Total
437.18371.44

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
66.7329.6934.6639.5384.05168.89
Total Debt
549.71503.68545.7494.68332.37253.41
Net Cash (Debt)
-482.98-474-511.04-455.15-248.32-84.52
Net Cash Growth
------
Net Cash Per Share
-0.97-0.92-0.99-0.88-0.48-0.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-47.6-85.31-37.6-144.74-24.55-85.28
Capital Expenditures
-2.17-4.47-26.5-51.77-233.39-74.67
Free Cash Flow
-49.77-89.78-64.1-196.51-257.94-159.96
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.91%3.76%-11.16%-38.17%5.71%6.65%
Operating Margin
-6.30%-14.23%-32.82%-63.76%-9.60%-8.46%
Pretax Margin
-20.15%0.36%-40.75%-71.18%-12.48%-17.59%
Profit Margin
-21.73%-1.38%-48.12%-73.80%-11.20%-15.97%
FCF Margin
-10.30%-19.89%-16.57%-72.63%-78.66%-57.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
4.136.724.358.826.9510.64