SHA:600281 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	34.66	39.53	84.05	168.89
Cash & Short-Term Investments	22.49	34.66	39.53	84.05	168.89
Cash Growth	-35.11%	-12.32%	-52.97%	-50.23%	-13.45%
Accounts Receivable	-	66.92	72.14	77.57	68.75
Other Receivables	-	1.01	3.6	1.65	138.67
Receivables	-	67.93	75.74	79.22	207.42
Inventory	-	87.61	128.41	179.41	147.94
Prepaid Expenses	-	0.02	0	-	0.18
Other Current Assets	-	28.49	28.85	24.68	44.98
Total Current Assets	-	218.71	272.54	367.37	569.41
Property, Plant & Equipment	-	487.55	518.5	509.75	190.24
Long-Term Investments	-	2.39	2.2	1.7	3.2
Other Intangible Assets	-	20.09	21.17	21.79	0.61
Long-Term Deferred Tax Assets	-	54.33	82.95	91.09	81.64
Long-Term Deferred Charges	-	8.6	11.16	14.71	-
Other Long-Term Assets	-	69.91	68.72	70.97	66.63
Total Assets	-	861.57	977.23	1,077	911.72
Accounts Payable	-	26.08	22.34	67.16	62.8
Accrued Expenses	-	43.51	32.91	29.89	27.45
Short-Term Debt	-	20.02	20.03	50	253.41
Current Portion of Long-Term Debt	-	314.66	77.03	61	-
Current Portion of Leases	-	11.66	3.59	3.44	-
Current Income Taxes Payable	-	0.05	0	-	-
Current Unearned Revenue	-	25.05	0.57	1.48	0.7
Other Current Liabilities	-	148.02	168.55	186.06	76.33
Total Current Liabilities	-	589.04	325.02	399.02	420.7
Long-Term Debt	-	188.47	379.77	200.07	-
Long-Term Leases	-	10.89	14.26	17.87	-
Long-Term Unearned Revenue	-	5.05	5.29	5.44	4.18
Long-Term Deferred Tax Liabilities	-	5.84	5.99	7.04	2.23
Other Long-Term Liabilities	-	1.2	1.2	1.2	2.7
Total Liabilities	-	800.49	731.54	630.64	429.81
Common Stock	-	514.4	514.4	514.4	514.4
Additional Paid-In Capital	-	582.45	582.26	583.63	578.13
Retained Earnings	-	-1,037	-850.97	-651.3	-610.62
Comprehensive Income & Other	-	1.37	-	-	-
Total Common Equity	130.63	61.08	245.69	446.73	481.91
Shareholders' Equity	130.63	61.08	245.69	446.73	481.91
Total Liabilities & Equity	-	861.57	977.23	1,077	911.72
Total Debt	543.6	545.7	494.68	332.37	253.41
Net Cash (Debt)	-521.11	-511.04	-455.15	-248.32	-84.52
Net Cash Per Share	-1.01	-0.99	-0.88	-0.48	-0.16
Filing Date Shares Outstanding	514.4	514.4	514.4	514.4	514.4
Total Common Shares Outstanding	514.4	514.4	514.4	514.4	514.4
Working Capital	-	-370.34	-52.48	-31.66	148.7
Book Value Per Share	0.25	0.12	0.48	0.87	0.94
Tangible Book Value	110.92	40.99	224.52	424.95	481.3
Tangible Book Value Per Share	0.22	0.08	0.44	0.83	0.94
Buildings	-	252.08	253.3	204.68	64.43
Machinery	-	282.26	283.12	223.33	34.22
Construction In Progress	-	1.1	-	73.39	96.45

Source: S&P Global Market Intelligence. Standard template. Financial Sources.