Inner Mongolia ERDOS Resources Co.,Ltd. (SHA:600295)
China flag China · Delayed Price · Currency is CNY
12.75
+0.05 (0.39%)
Jul 31, 2026, 3:00 PM CST

SHA:600295 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
25,99725,74128,40330,55436,39336,473
Revenue Growth
-4.79%-9.37%-7.04%-16.05%-0.22%57.61%
Gross Profit
6,1746,1655,3986,73410,50912,591
Operating Income
2,7652,7632,2153,5466,6168,987
Net Income
2,5592,3631,8472,9044,7266,091
Earnings Per Share
0.910.840.661.041.692.18
EPS Growth
29.94%27.27%-36.54%-38.46%-22.43%299.08%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Cashmere Plate
4,555
Electrometallurgy Sector
21,513
Inter-Segment Elimination
-326.84
Total
25,741

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,8175,4317,2595,9115,7286,761
Total Debt
5,1195,1978,2338,09310,71012,637
Net Cash (Debt)
1,698233.91-974.25-2,183-4,983-5,876
Net Cash Growth
------
Net Cash Per Share
0.600.08-0.35-0.78-1.78-2.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,6004,5184,5156,5097,31512,446
Capital Expenditures
-674.69-872.35-920.57-906.43-3,403-711.75
Free Cash Flow
3,9253,6453,5945,6023,91111,735
Free Cash Flow Growth
7.07%1.42%-35.85%43.23%-66.67%140.07%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.75%23.95%19.01%22.04%28.88%34.52%
Operating Margin
10.64%10.73%7.80%11.61%18.18%24.64%
Pretax Margin
13.43%12.68%8.44%13.67%21.84%26.27%
Profit Margin
9.84%9.18%6.50%9.50%12.98%16.70%
FCF Margin
15.10%14.16%12.65%18.34%10.75%32.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7000.6000.8000.7141.020
Dividend Per Share Growth
16.67%16.67%-25.00%12.00%-30.00%149.98%
Dividend Yield
5.49%5.96%6.91%10.00%8.61%11.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.9912.8513.318.445.934.80
Forward PE
-12.3610.736.546.336.33
P/FCF Ratio
8.088.336.844.377.172.49
PS Ratio
1.221.180.870.800.770.80