SHA:600295 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	34,655	30,349	24,587	24,498	28,041	29,263
Market Cap Growth	53.58%	23.43%	0.36%	-12.63%	-4.17%	122.27%
Enterprise Value	37,864	36,465	32,538	32,746	40,195	42,213
Last Close Price	13.93	12.36	9.15	8.43	8.74	9.07
PE Ratio	15.28	12.85	13.31	8.44	5.93	4.80
Forward PE	-	6.33	6.33	6.33	6.33	6.33
PS Ratio	1.33	1.18	0.87	0.80	0.77	0.80
PB Ratio	1.27	1.14	0.96	0.93	1.08	1.22
P/TBV Ratio	1.67	1.52	1.26	1.23	1.47	1.67
P/FCF Ratio	8.83	8.33	6.84	4.37	7.17	2.49
P/OCF Ratio	7.53	6.72	5.45	3.76	3.83	2.35
EV/Sales Ratio	1.46	1.42	1.15	1.07	1.10	1.16
EV/EBITDA Ratio	6.99	6.87	6.79	5.47	4.22	3.60
EV/EBIT Ratio	13.69	13.20	14.69	9.23	6.08	4.70
EV/FCF Ratio	9.65	10.00	9.05	5.85	10.28	3.60
Debt / Equity Ratio	0.19	0.20	0.32	0.31	0.41	0.53
Debt / EBITDA Ratio	0.95	0.96	1.68	1.33	1.11	1.07
Debt / FCF Ratio	1.30	1.43	2.29	1.45	2.74	1.08
Net Debt / Equity Ratio	-0.06	-0.01	0.04	0.08	0.19	0.25
Net Debt / EBITDA Ratio	-0.32	-0.04	0.20	0.37	0.52	0.50
Net Debt / FCF Ratio	-0.43	-0.06	0.27	0.39	1.27	0.50
Asset Turnover	0.55	0.55	0.59	0.63	0.74	0.76
Inventory Turnover	5.06	5.15	6.02	5.83	5.93	6.16
Quick Ratio	0.56	0.48	0.48	0.49	0.46	0.58
Current Ratio	0.84	0.76	0.71	0.74	0.75	0.83
Return on Equity (ROE)	10.94%	10.23%	7.58%	14.31%	26.78%	38.82%
Return on Assets (ROA)	3.64%	3.68%	2.86%	4.58%	8.45%	11.63%
Return on Invested Capital (ROIC)	8.91%	8.54%	6.60%	10.69%	18.30%	26.32%
Return on Capital Employed (ROCE)	9.10%	9.30%	7.60%	11.30%	21.30%	30.50%
Earnings Yield	7.38%	7.79%	7.51%	11.85%	16.85%	20.81%
FCF Yield	11.33%	12.01%	14.62%	22.87%	13.95%	40.10%
Dividend Yield	5.08%	5.66%	6.56%	9.49%	8.17%	11.25%
Payout Ratio	65.83%	75.24%	128.50%	73.67%	68.36%	28.13%
Buyback Yield / Dilution	-0.52%	-0.52%	-0.23%	0.15%	-0.01%	0.13%
Total Shareholder Return	4.56%	5.15%	6.33%	9.64%	8.16%	11.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.