Angel Yeast Co., Ltd (SHA: 600298)
China flag China · Delayed Price · Currency is CNY
35.46
-0.18 (-0.51%)
Nov 20, 2024, 3:00 PM CST

Angel Yeast Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
14,80613,54712,79110,6078,8847,603
Upgrade
Other Revenue
33.9533.9552.0968.7949.1249.84
Upgrade
Revenue
14,84013,58112,84310,6758,9337,653
Upgrade
Revenue Growth (YoY)
9.81%5.74%20.31%19.50%16.73%14.47%
Upgrade
Cost of Revenue
11,42610,3259,7117,7895,9394,989
Upgrade
Gross Profit
3,4143,2563,1322,8872,9942,664
Upgrade
Selling, General & Admin
1,2511,1621,1191,027959.561,141
Upgrade
Research & Development
611.63603.43536.13475.2386.19333.46
Upgrade
Other Operating Expenses
211.37101.7693.3487.0679.4569.19
Upgrade
Operating Expenses
2,0951,8991,7801,5961,4201,542
Upgrade
Operating Income
1,3181,3571,3521,2901,5751,122
Upgrade
Interest Expense
-104.31-67.82-84.98-69.42-57.57-94.82
Upgrade
Interest & Investment Income
23.6127.8632.8217.6411.391.86
Upgrade
Earnings From Equity Investments
------6.55
Upgrade
Currency Exchange Gain (Loss)
32.4232.4260.77-13.49-51.7720.54
Upgrade
Other Non Operating Income (Expenses)
-17.52-15.25-9.03-5.31-6.42-5.81
Upgrade
EBT Excluding Unusual Items
1,2531,3341,3511,2201,4701,037
Upgrade
Gain (Loss) on Sale of Investments
-3.79-2.05---3.35-
Upgrade
Gain (Loss) on Sale of Assets
47.2152.280.60.500.15
Upgrade
Asset Writedown
-28.61-12.01-7.82-1.48-13.81-5.26
Upgrade
Other Unusual Items
290.61154.24250.93298.11174.1476.98
Upgrade
Pretax Income
1,5581,5261,5951,5171,6271,109
Upgrade
Income Tax Expense
228.95214.75246.14195.36205169.13
Upgrade
Earnings From Continuing Operations
1,3291,3121,3491,3211,422939.88
Upgrade
Minority Interest in Earnings
-20.17-41.53-27.65-12.95-50.62-38.38
Upgrade
Net Income
1,3091,2701,3211,3091,372901.5
Upgrade
Net Income to Common
1,3091,2701,3211,3091,372901.5
Upgrade
Net Income Growth
-2.23%-3.86%0.97%-4.59%52.14%5.23%
Upgrade
Shares Outstanding (Basic)
855864842824824824
Upgrade
Shares Outstanding (Diluted)
855864842825824824
Upgrade
Shares Change (YoY)
-0.71%2.68%2.06%0.06%-0.00%-0.00%
Upgrade
EPS (Basic)
1.531.471.571.591.661.09
Upgrade
EPS (Diluted)
1.531.471.571.591.661.09
Upgrade
EPS Growth
-1.52%-6.37%-1.07%-4.64%52.14%5.23%
Upgrade
Free Cash Flow
-144.26-386.02-1,467-670.321,086468.99
Upgrade
Free Cash Flow Per Share
-0.17-0.45-1.74-0.811.320.57
Upgrade
Dividend Per Share
0.5000.5000.5000.5000.4950.400
Upgrade
Dividend Growth
0%0%0%1.07%23.68%14.29%
Upgrade
Gross Margin
23.00%23.97%24.39%27.04%33.52%34.81%
Upgrade
Operating Margin
8.88%9.99%10.52%12.09%17.63%14.66%
Upgrade
Profit Margin
8.82%9.35%10.29%12.26%15.35%11.78%
Upgrade
Free Cash Flow Margin
-0.97%-2.84%-11.42%-6.28%12.16%6.13%
Upgrade
EBITDA
2,1612,0921,9431,8322,0741,583
Upgrade
EBITDA Margin
14.56%15.40%15.13%17.16%23.22%20.68%
Upgrade
D&A For EBITDA
842.61734.93591.36541.49499.7460.94
Upgrade
EBIT
1,3181,3571,3521,2901,5751,122
Upgrade
EBIT Margin
8.88%9.99%10.52%12.09%17.63%14.66%
Upgrade
Effective Tax Rate
14.70%14.07%15.43%12.88%12.60%15.25%
Upgrade
Revenue as Reported
14,84013,58112,84310,6758,9337,653
Upgrade
Advertising Expenses
-182.16235.91194.82212.71187.62
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.