Angel Yeast Co., Ltd (SHA:600298)
China flag China · Delayed Price · Currency is CNY
41.92
+0.73 (1.77%)
Jul 31, 2026, 3:00 PM CST

Angel Yeast Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
2,3212,8131,3801,1951,2921,297
Short-Term Investments
-61.7541.42---
Trading Asset Securities
1020----
Cash & Short-Term Investments
2,3312,8951,4211,1951,2921,297
Cash Growth
72.88%103.71%18.93%-7.54%-0.38%17.10%
Accounts Receivable
2,7742,5762,5992,1161,7651,377
Other Receivables
40.619.81151.85171.82.043.52
Receivables
2,8142,5862,7512,2881,7671,381
Inventory
5,2135,1054,2823,8183,0072,251
Prepaid Expenses
-95.7676.1563.419.4916.39
Other Current Assets
1,147967.55984.5846.53580.83522.7
Total Current Assets
11,50511,6509,5148,2116,6675,468
Property, Plant & Equipment
12,07411,92910,6599,4258,4956,605
Long-Term Investments
66.1360.8243.3821.9824.88-
Goodwill
202.29202.2936.2636.2636.2636.26
Other Intangible Assets
801.24788.43672.31668.81609.69531.91
Long-Term Accounts Receivable
674.26560.67556.11518.36730.06400.85
Long-Term Deferred Tax Assets
96.8194.889.8588.3781.6578.84
Long-Term Deferred Charges
5.426.314.833.748.1613.13
Other Long-Term Assets
230.4166.03157.37332.58280.72311.84
Total Assets
25,65525,45821,73319,30616,93313,446

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
1,9822,2892,2221,9001,9231,478
Accrued Expenses
137.52365.36361.34332281.47257.4
Short-Term Debt
3,5804,5733,5982,9042,5152,035
Current Portion of Long-Term Debt
1,5551,464763.06481.641,438145.25
Current Portion of Leases
-15.4617.6517.6413.4612.8
Current Income Taxes Payable
223.04158.76123.83141.68102.3869.22
Current Unearned Revenue
239.67320.3226.07217.92133.58169.22
Other Current Liabilities
343.2473.18468.04253.71297.55302.29
Total Current Liabilities
8,0619,6597,7806,2496,7054,469
Long-Term Debt
3,2942,0692,0602,020309.511,468
Long-Term Leases
106.158.296.1710.8111.27.58
Long-Term Unearned Revenue
567.11567.27447.15313.95162.06150.97
Long-Term Deferred Tax Liabilities
93.4682.1987.5682.46109.27121.18
Other Long-Term Liabilities
174.44174.44131327.9728.31
Total Liabilities
12,29612,56110,3948,6897,3256,245

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
867.93867.98868.64868.75868.97832.86
Additional Paid-In Capital
2,3412,3272,2652,4552,373928.53
Retained Earnings
9,8809,4548,3957,5066,6715,766
Treasury Stock
-160.16-160.9-236.47-272.17-191.94-209.09
Comprehensive Income & Other
-464.03-464.03-464.03-464.03-464.03-464.03
Total Common Equity
12,46412,02310,82910,0949,2576,854
Minority Interest
894.74874.61510.86522.42351.41346.96
Shareholders' Equity
13,35912,89811,33910,6169,6097,201
Total Liabilities & Equity
25,65525,45821,73319,30616,93313,446

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
8,5368,1306,4455,4354,2883,668
Net Cash (Debt)
-6,204-5,235-5,024-4,240-2,995-2,371
Net Cash Growth
------
Net Cash Per Share
-7.06-6.00-5.84-4.93-3.56-2.88
Filing Date Shares Outstanding
851.85867.85868.14864.58868.97824.13
Total Common Shares Outstanding
851.85867.85868.14864.58868.97824.13
Working Capital
3,4441,9911,7341,962-37.87999.17
Book Value Per Share
14.6313.8512.4711.6810.658.32
Tangible Book Value
11,46111,03310,1209,3898,6116,286
Tangible Book Value Per Share
13.4512.7111.6610.869.917.63
Buildings
-6,2285,3004,5543,9852,960
Machinery
-10,5639,4488,2927,0606,655
Construction In Progress
-682.07823.367581,404924.49