TDG Holding Co., Ltd. (SHA:600330)
China flag China · Delayed Price · Currency is CNY
16.61
+0.22 (1.34%)
Jul 31, 2026, 3:00 PM CST

TDG Holding Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2913,2013,0713,6824,5084,085
Revenue Growth
11.91%4.22%-16.59%-18.32%10.35%29.44%
Gross Profit
574.39547.45600.99740.511,0981,043
Operating Income
-281.34-232.25-38.47189.86400.15352.85
Net Income
-254.98-165.1888.72324.95669.44415.01
Earnings Per Share
-0.21-0.140.070.260.660.42
EPS Growth
---72.24%-60.09%56.90%8.25%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Materials and Others
-135.8168.75100.29116.73
Electronic Materials Manufacturing
4,0352,2352,0022,6802,472
Special Equipment Manufacturing and Installation
299.99693.871,5031,7181,488
Others
210.63----
Intersegment Offset
-1,345----
Total
3,2013,0643,6734,4984,076

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,5921,8142,3163,0602,911573.4
Total Debt
1,0261,2131,003823.08445.71957.35
Net Cash (Debt)
565.8600.591,3132,2372,465-383.96
Net Cash Growth
-46.66%-54.26%-41.29%-9.27%--
Net Cash Per Share
0.470.491.081.812.43-0.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
70.53102.61195.42433.8755.07563.74
Capital Expenditures
-636.56-774.42-1,060-519.84-611.78-503.89
Free Cash Flow
-566.03-671.81-864.72-86.04143.2859.85
Free Cash Flow Growth
----139.40%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.45%17.10%19.57%20.11%24.35%25.54%
Operating Margin
-8.55%-7.26%-1.25%5.16%8.88%8.64%
Pretax Margin
-8.89%-6.27%2.20%9.70%16.23%10.91%
Profit Margin
-7.75%-5.16%2.89%8.82%14.85%10.16%
FCF Margin
-17.20%-20.99%-28.16%-2.34%3.18%1.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.022-0.0220.0800.0500.050
Dividend Per Share Growth
-72.50%--72.50%60.00%0%0%
Dividend Yield
0.13%-0.31%0.94%0.48%0.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--97.4832.7619.4238.97
Forward PE
-54.7134.6322.5619.4331.67
P/FCF Ratio
----90.73270.25
PS Ratio
6.134.992.822.892.883.96