Guangzhou Baiyunshan Pharmaceutical Holdings Company Limited (SHA:600332)
China flag China · Delayed Price · Currency is CNY
22.28
+0.08 (0.36%)
Jul 31, 2026, 3:00 PM CST

SHA:600332 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
78,46077,65674,99375,51570,78869,014
Revenue Growth
5.29%3.55%-0.69%6.68%2.57%11.90%
Gross Profit
12,64012,52212,47514,14313,24013,189
Operating Income
3,2193,2033,6964,7964,4873,970
Net Income
2,9462,9832,8354,0563,9673,720
Earnings Per Share
1.811.831.742.502.442.29
EPS Growth
9.16%5.22%-30.10%2.27%6.63%27.61%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Chemical Pharmaceutical Technology
3,7664,008---
Pharmaceutical Commercial
58,16954,605---
Modern Chinese Medicine
7,5238,042---
Others
6,4787,029865.4820.21665.25
Natural Beverage
9,7329,74711,16810,52610,914
offset of business segment
-8,011-8,439-9,356-8,754-6,321
Total
77,65674,99375,51570,78869,014

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,33223,80522,71922,04224,67322,377
Total Debt
18,44815,61713,89711,95112,0389,924
Net Cash (Debt)
-6,1178,1888,82310,09112,63512,453
Net Cash Growth
--7.20%-12.57%-20.14%1.47%24.99%
Net Cash Per Share
-3.765.045.436.217.777.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,447-232.463,4424,1046,9995,673
Capital Expenditures
-1,238-1,240-1,128-1,628-1,384-1,255
Free Cash Flow
209.1-1,4722,3142,4755,6154,419
Free Cash Flow Growth
-87.31%--6.50%-55.92%27.08%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.11%16.13%16.63%18.73%18.70%19.11%
Operating Margin
4.10%4.12%4.93%6.35%6.34%5.75%
Pretax Margin
4.67%4.75%4.81%6.77%7.12%6.84%
Profit Margin
3.75%3.84%3.78%5.37%5.60%5.39%
FCF Margin
0.27%-1.90%3.09%3.28%7.93%6.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9000.8500.8000.7490.7320.687
Dividend Per Share Growth
-43.75%6.25%6.81%2.32%6.55%27.69%
Dividend Yield
4.04%3.37%2.96%2.87%2.75%2.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.3013.3115.4210.9911.6914.01
Forward PE
11.5412.9713.1110.4712.6114.55
P/FCF Ratio
164.25-18.8918.008.2611.79
PS Ratio
0.440.510.580.590.660.76