SHA:600381 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,068	2,536	2,089	4,538	7,227	4,949
Market Cap Growth	45.65%	21.37%	-53.96%	-37.21%	46.03%	-2.09%
Enterprise Value	2,912	2,417	1,962	4,398	7,047	4,776
Last Close Price	5.36	4.43	3.65	7.73	12.31	8.43
PS Ratio	10.10	7.38	7.73	21.22	45.12	38.74
PB Ratio	3.12	2.54	2.02	3.58	4.71	2.72
P/TBV Ratio	3.33	2.71	2.18	3.84	4.99	2.96
P/FCF Ratio	116.03	-	27.47	436.96	-	-
P/OCF Ratio	92.67	-	25.80	189.74	-	-
EV/Sales Ratio	9.59	7.04	7.26	20.57	44.00	37.38
EV/EBITDA Ratio	-	136.12	-	-	-	-
EV/EBIT Ratio	-	2256.52	-	-	-	-
EV/FCF Ratio	110.12	-	25.80	423.52	-	-
Debt / Equity Ratio	0.00	0.00	0.01	0.02	0.00	0.00
Debt / EBITDA Ratio	-	0.15	-	-	-	-
Debt / FCF Ratio	0.10	-	0.16	1.80	-	-
Net Debt / Equity Ratio	-0.16	-0.16	-0.19	-0.12	-0.11	-0.11
Net Debt / EBITDA Ratio	29.33	-9.24	1.44	1.58	0.99	1.18
Net Debt / FCF Ratio	-6.09	4.98	-2.58	-14.85	5.09	1.07
Asset Turnover	0.28	0.31	0.21	0.15	0.09	0.06
Inventory Turnover	1.28	1.21	0.86	0.27	0.38	0.35
Quick Ratio	6.60	5.02	2.24	2.99	10.89	13.22
Current Ratio	17.66	14.76	4.96	9.23	37.56	40.25
Return on Equity (ROE)	-6.04%	-3.54%	-17.13%	-19.01%	-17.15%	-12.78%
Return on Assets (ROA)	-1.25%	0.06%	-7.75%	-5.10%	-7.62%	-6.47%
Return on Invested Capital (ROIC)	-2.57%	0.13%	-16.01%	-9.61%	-13.90%	-12.06%
Return on Capital Employed (ROCE)	-2.20%	0.10%	-15.00%	-9.30%	-13.50%	-11.50%
Earnings Yield	-2.04%	-1.47%	-9.51%	-5.90%	-3.98%	-5.02%
FCF Yield	0.86%	-1.30%	3.64%	0.23%	-0.45%	-3.75%
Buyback Yield / Dilution	8.96%	8.80%	-0.39%	0.77%	0.86%	-0.03%