Shenghe Resources Holding Co., Ltd (SHA:600392)
China flag China · Delayed Price · Currency is CNY
25.39
+1.45 (6.06%)
Aug 10, 2026, 3:00 PM CST

Shenghe Resources Holding Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,38214,99111,37117,87716,75810,616
Revenue Growth
34.03%31.83%-36.39%6.68%57.85%30.15%
Gross Profit
1,7621,567541.31665.852,2681,980
Operating Income
1,2431,019323.47396.161,8831,290
Net Income
998.02839.01207.2332.741,5931,076
Earnings Per Share
0.570.480.120.190.910.61
EPS Growth
68.89%304.99%-37.72%-79.12%48.09%232.74%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Overseas Branches and Others
4,090
Zirconium Titanium Division
1,004
Offset among Segments
-2,555
Sichuan Branch
4,540
Jiangxi Branch
7,841
Total
14,921

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,9485,8992,5762,5642,6702,456
Total Debt
6,1075,2414,4363,6343,1892,598
Net Cash (Debt)
-158.81658.72-1,860-1,070-518.36-142.36
Net Cash Growth
------
Net Cash Per Share
-0.090.38-1.06-0.61-0.30-0.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
229.18733.1172.42390.86510.64964.04
Capital Expenditures
-361.35-303.16-725.57-616.53-371.6-237.48
Free Cash Flow
-132.17429.95-653.15-225.67139.03726.56
Free Cash Flow Growth
-----80.86%321.78%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.46%10.46%4.76%3.72%13.53%18.65%
Operating Margin
8.08%6.79%2.84%2.22%11.24%12.15%
Pretax Margin
7.89%6.86%2.66%2.57%11.48%12.42%
Profit Margin
6.49%5.60%1.82%1.86%9.51%10.14%
FCF Margin
-0.86%2.87%-5.74%-1.26%0.83%6.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3500.1200.0500.1000.100
Dividend Per Share Growth
191.67%191.67%140.00%-50.00%0%100.00%
Dividend Yield
1.46%1.65%1.19%0.51%0.74%0.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
44.5944.9886.9753.6315.4031.96
Forward PE
32.9735.8830.6926.6114.0425.99
P/FCF Ratio
-87.77--176.5047.33
PS Ratio
2.892.521.591.001.463.24