SHA:600396 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	17,555	4,197	4,065	3,829	4,256	5,022
Market Cap Growth	285.76%	3.26%	6.15%	-10.04%	-15.25%	21.79%
Enterprise Value	29,598	15,175	15,864	15,700	21,618	18,409
PE Ratio	432.91	147.56	47.98	1.79	-	-
PS Ratio	3.94	0.96	0.91	0.61	0.60	0.76
PB Ratio	3.77	0.96	0.97	4.62	-2.01	18.20
P/FCF Ratio	-	-	12.91	-	-	-
P/OCF Ratio	13.53	3.86	5.05	83.79	9.65	36.09
EV/Sales Ratio	6.65	3.49	3.56	2.50	3.03	2.80
EV/EBITDA Ratio	24.32	12.69	16.35	22.85	-	-
EV/EBIT Ratio	49.91	26.38	43.71	-	-	-
EV/FCF Ratio	-	-	50.40	-	-	-
Debt / Equity Ratio	2.02	2.09	2.06	14.14	-8.66	62.59
Debt / EBITDA Ratio	7.44	7.67	8.88	16.93	-	-
Debt / FCF Ratio	-	-	27.42	-	-	-
Net Debt / Equity Ratio	1.92	2.00	1.92	13.54	-8.30	58.66
Net Debt / EBITDA Ratio	7.06	7.37	8.29	16.33	-220.68	-41.60
Net Debt / FCF Ratio	-159.35	-71.64	25.55	-21.15	-176.24	-37.42
Quick Ratio	0.37	0.35	0.34	0.21	0.15	0.18
Current Ratio	0.45	0.40	0.38	0.24	0.21	0.27
Asset Turnover	0.31	0.30	0.32	0.38	0.36	0.32
Return on Equity (ROE)	6.16%	6.13%	4.10%	-	-	-159.20%
Return on Assets (ROA)	2.75%	2.46%	1.62%	-0.85%	-3.67%	-4.38%
Return on Capital Employed (ROCE)	6.20%	5.90%	4.20%	-3.70%	-22.30%	-19.90%
Earnings Yield	0.23%	0.68%	2.08%	55.90%	-47.42%	-38.23%
FCF Yield	-0.32%	-2.93%	7.74%	-13.86%	-2.34%	-8.61%
Payout Ratio	727.95%	1046.84%	440.12%	29.54%	-	-
Buyback Yield / Dilution	-0.04%	-0.02%	-0.05%	0.00%	-0.00%	-0.02%
Total Shareholder Return	-0.04%	-0.02%	-0.05%	0.00%	-0.00%	-0.02%