NARI Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	190,674	202,069	179,297	163,354	221,984	122,799	Upgrade
Market Cap Growth	-9.72%	12.70%	9.76%	-26.41%	80.77%	25.44%	Upgrade
Enterprise Value	174,699	188,224	169,041	156,235	216,286	118,484	Upgrade
Last Close Price	23.80	24.58	21.16	19.00	25.66	13.98	Upgrade
PE Ratio	23.66	26.55	24.99	25.34	39.34	25.31	Upgrade
Forward PE	20.88	23.00	21.62	22.85	31.58	27.30	Upgrade
PS Ratio	3.01	3.52	3.47	3.49	5.23	3.19	Upgrade
PB Ratio	3.62	3.83	3.55	3.60	5.48	3.37	Upgrade
P/TBV Ratio	4.05	4.29	3.97	4.02	6.10	3.75	Upgrade
P/FCF Ratio	16.00	21.84	19.23	30.56	83.63	56.56	Upgrade
P/OCF Ratio	13.62	18.23	15.90	18.65	47.53	21.79	Upgrade
PEG Ratio	1.94	1.68	1.68	1.68	1.68	1.68	Upgrade
EV/Sales Ratio	2.75	3.28	3.27	3.34	5.10	3.08	Upgrade
EV/EBITDA Ratio	17.02	18.99	17.66	18.17	27.46	17.27	Upgrade
EV/EBIT Ratio	20.07	22.51	21.32	21.58	32.76	20.65	Upgrade
EV/FCF Ratio	14.66	20.34	18.13	29.23	81.48	54.58	Upgrade
Debt / Equity Ratio	0.01	0.01	0.01	0.03	0.06	0.07	Upgrade
Debt / EBITDA Ratio	0.07	0.07	0.06	0.17	0.30	0.35	Upgrade
Debt / FCF Ratio	0.06	0.08	0.07	0.27	0.90	1.10	Upgrade
Asset Turnover	0.72	0.64	0.63	0.63	0.61	0.62	Upgrade
Inventory Turnover	3.31	4.00	4.18	4.25	3.96	4.17	Upgrade
Quick Ratio	1.45	1.56	1.58	1.50	1.35	1.33	Upgrade
Current Ratio	1.95	1.92	1.92	1.83	1.70	1.71	Upgrade
Return on Equity (ROE)	16.75%	15.79%	15.92%	16.08%	15.71%	15.10%	Upgrade
Return on Assets (ROA)	6.16%	5.84%	6.08%	6.06%	5.95%	5.81%	Upgrade
Return on Capital (ROIC)	10.52%	10.00%	10.13%	10.08%	10.10%	9.85%	Upgrade
Return on Capital Employed (ROCE)	16.30%	15.60%	15.50%	15.70%	15.60%	15.10%	Upgrade
Earnings Yield	4.19%	3.77%	4.00%	3.95%	2.54%	3.95%	Upgrade
FCF Yield	6.25%	4.58%	5.20%	3.27%	1.20%	1.77%	Upgrade
Dividend Yield	2.34%	2.32%	2.55%	1.71%	1.11%	1.74%	Upgrade
Payout Ratio	71.86%	71.29%	36.97%	36.22%	35.51%	28.83%	Upgrade
Buyback Yield / Dilution	0.39%	0.13%	-0.18%	0.10%	-0.34%	0.56%	Upgrade
Total Shareholder Return	2.75%	2.45%	2.37%	1.81%	0.77%	2.30%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.