NARI Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	218,705	202,069	179,297	163,354	221,984	122,799
Market Cap Growth	19.52%	12.70%	9.76%	-26.41%	80.77%	25.44%
Enterprise Value	202,730	188,224	169,041	156,235	216,286	118,484
Last Close Price	27.30	24.58	21.16	19.00	25.66	13.98
PE Ratio	27.14	26.55	24.99	25.34	39.34	25.31
Forward PE	24.37	23.00	21.62	22.85	31.58	27.30
PS Ratio	3.45	3.52	3.47	3.49	5.23	3.19
PB Ratio	4.15	3.83	3.55	3.60	5.48	3.37
P/TBV Ratio	4.64	4.29	3.97	4.02	6.10	3.75
P/FCF Ratio	18.35	21.84	19.23	30.56	83.63	56.56
P/OCF Ratio	15.63	18.23	15.90	18.65	47.53	21.79
PEG Ratio	2.26	1.75	1.51	2.10	1.68	1.68
EV/Sales Ratio	3.20	3.28	3.27	3.34	5.10	3.08
EV/EBITDA Ratio	19.75	18.99	17.66	18.17	27.46	17.27
EV/EBIT Ratio	23.29	22.51	21.32	21.58	32.76	20.65
EV/FCF Ratio	17.01	20.34	18.13	29.23	81.48	54.58
Debt / Equity Ratio	0.01	0.01	0.01	0.03	0.06	0.07
Debt / EBITDA Ratio	0.07	0.07	0.06	0.17	0.30	0.35
Debt / FCF Ratio	0.06	0.08	0.07	0.27	0.90	1.10
Net Debt / Equity Ratio	-0.37	-0.46	-0.43	-0.33	-0.28	-0.31
Net Debt / EBITDA Ratio	-1.91	-2.43	-2.27	-1.75	-1.45	-1.64
Net Debt / FCF Ratio	-1.64	-2.60	-2.33	-2.82	-4.32	-5.19
Asset Turnover	0.72	0.64	0.63	0.63	0.61	0.62
Inventory Turnover	3.31	4.00	4.18	4.25	3.96	4.17
Quick Ratio	1.45	1.56	1.58	1.50	1.35	1.33
Current Ratio	1.95	1.92	1.92	1.83	1.70	1.71
Return on Equity (ROE)	16.75%	15.79%	15.92%	16.08%	15.71%	15.10%
Return on Assets (ROA)	6.16%	5.84%	6.08%	6.06%	5.95%	5.81%
Return on Invested Capital (ROIC)	24.00%	26.00%	23.91%	21.35%	21.44%	21.42%
Return on Capital Employed (ROCE)	16.30%	15.60%	15.50%	15.70%	15.60%	15.10%
Earnings Yield	3.65%	3.77%	4.00%	3.95%	2.54%	3.95%
FCF Yield	5.45%	4.58%	5.20%	3.27%	1.20%	1.77%
Dividend Yield	2.08%	2.32%	2.55%	1.71%	1.11%	1.74%
Payout Ratio	71.86%	71.29%	36.97%	36.22%	35.51%	28.83%
Buyback Yield / Dilution	0.39%	0.13%	-0.18%	0.10%	-0.34%	0.56%
Total Shareholder Return	2.50%	2.45%	2.37%	1.81%	0.77%	2.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.