NARI Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	207,412	180,092	202,069	179,297	163,354	221,984
Market Cap Growth	18.22%	-10.88%	12.70%	9.76%	-26.41%	80.77%
Enterprise Value	190,890	164,116	188,224	169,041	156,235	216,286
Last Close Price	25.97	22.48	24.58	21.16	19.00	25.66
PE Ratio	25.18	21.75	26.55	24.99	25.34	39.34
Forward PE	22.20	19.70	23.00	21.62	22.85	31.58
PS Ratio	3.10	2.72	3.49	3.47	3.49	5.23
PB Ratio	3.62	3.19	3.82	3.55	3.60	5.48
P/TBV Ratio	4.04	3.57	4.29	3.97	4.02	6.10
P/FCF Ratio	22.26	16.90	21.88	19.23	30.56	83.63
P/OCF Ratio	17.97	14.10	18.23	15.90	18.65	47.53
PEG Ratio	2.21	1.83	1.75	1.51	1.68	1.68
EV/Sales Ratio	2.85	2.48	3.26	3.27	3.34	5.10
EV/EBITDA Ratio	18.47	15.99	18.86	17.66	18.17	27.46
EV/EBIT Ratio	20.44	17.84	22.48	21.32	21.58	32.76
EV/FCF Ratio	20.49	15.40	20.38	18.13	29.23	81.48
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.03	0.06
Debt / EBITDA Ratio	0.06	0.06	0.07	0.06	0.17	0.30
Debt / FCF Ratio	0.07	0.06	0.08	0.07	0.27	0.90
Net Debt / Equity Ratio	-0.35	-0.43	-0.46	-0.43	-0.33	-0.28
Net Debt / EBITDA Ratio	-1.98	-2.39	-2.41	-2.27	-1.75	-1.45
Net Debt / FCF Ratio	-2.18	-2.30	-2.61	-2.33	-2.82	-4.32
Asset Turnover	0.72	0.69	0.65	0.63	0.63	0.61
Inventory Turnover	3.25	4.04	4.02	4.18	4.25	3.96
Quick Ratio	1.44	1.52	1.56	1.58	1.50	1.35
Current Ratio	2.06	1.98	1.91	1.92	1.83	1.70
Return on Equity (ROE)	16.05%	16.21%	15.77%	15.92%	16.08%	15.71%
Return on Assets (ROA)	6.28%	6.00%	5.84%	6.08%	6.06%	5.95%
Return on Invested Capital (ROIC)	24.46%	27.35%	25.98%	23.91%	21.35%	21.44%
Return on Capital Employed (ROCE)	16.10%	16.10%	15.60%	15.50%	15.70%	15.60%
Earnings Yield	4.01%	4.60%	3.77%	4.00%	3.95%	2.54%
FCF Yield	4.49%	5.92%	4.57%	5.20%	3.27%	1.20%
Dividend Yield	2.40%	2.77%	1.77%	2.55%	1.71%	1.11%
Payout Ratio	56.11%	56.39%	71.29%	36.97%	36.22%	35.51%
Buyback Yield / Dilution	-3.72%	0.63%	-0.48%	-0.18%	0.10%	-0.34%
Total Shareholder Return	-1.33%	3.39%	1.29%	2.37%	1.81%	0.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.