But'one Information Corporation,Xi'an (SHA:600455)
25.06
+0.24 (0.97%)
Sep 8, 2026, 2:55 PM CST
SHA:600455 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 173.4 | 285.31 | 240.77 | 216.54 | 298.5 | 218.56 |
Cash & Short-Term Investments | 173.4 | 285.31 | 240.77 | 216.54 | 298.5 | 218.56 |
Cash Growth | 48.82% | 18.50% | 11.19% | -27.46% | 36.58% | -31.91% |
Accounts Receivable | 1.89 | 0.58 | 0.34 | 1.04 | 3.66 | 3.56 |
Other Receivables | 1.78 | 1.03 | 1.39 | 1.69 | 1.13 | 0.82 |
Receivables | 3.68 | 1.62 | 1.73 | 2.73 | 4.79 | 4.38 |
Inventory | 0.62 | 0.13 | 0.12 | 0.35 | 0.41 | 0.22 |
Prepaid Expenses | - | - | - | - | 0 | - |
Other Current Assets | 3.32 | 1.9 | 0.96 | 0.6 | 0.37 | 8.91 |
Total Current Assets | 181.02 | 288.95 | 243.58 | 220.21 | 304.08 | 232.07 |
Property, Plant & Equipment | 1,001 | 880.17 | 689.16 | 458.26 | 417.77 | 430.57 |
Long-Term Investments | 4.67 | 4.67 | 4.67 | 5.06 | 5.06 | 5.06 |
Other Intangible Assets | 246.57 | 249.23 | 254.49 | 259.68 | 203.2 | 207.02 |
Long-Term Deferred Charges | - | - | 2.74 | - | - | - |
Other Long-Term Assets | 0.73 | 1.01 | 7.7 | 47.89 | 1 | 1 |
Total Assets | 1,434 | 1,424 | 1,202 | 991.1 | 931.11 | 875.71 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 184.73 | 122.5 | 104.64 | 7.08 | - | - |
Accrued Expenses | 9.02 | 32.77 | 32.98 | 1.73 | 1.71 | 1.52 |
Short-Term Debt | 313.22 | 319.92 | 311.61 | 303.45 | 315.54 | 307.64 |
Current Portion of Long-Term Debt | 17.88 | 7.16 | 0.55 | - | - | - |
Current Unearned Revenue | 55.83 | 203.75 | 191.04 | 182.11 | 165.16 | 152.55 |
Other Current Liabilities | 96.24 | 103.82 | 114.83 | 107.97 | 99.91 | 103.61 |
Total Current Liabilities | 676.92 | 789.92 | 755.65 | 602.33 | 582.33 | 565.31 |
Long-Term Debt | 244.83 | 168.86 | 43.22 | - | - | - |
Long-Term Unearned Revenue | 0.13 | 0.25 | - | 0.84 | - | 0.27 |
Other Long-Term Liabilities | - | - | - | - | 1.7 | 1.7 |
Total Liabilities | 921.88 | 959.03 | 798.87 | 603.17 | 584.03 | 567.28 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 62.46 | 62.46 | 62.46 | 62.46 | 62.46 | 62.46 |
Additional Paid-In Capital | 145.66 | 145.66 | 145.66 | 145.66 | 145.66 | 145.66 |
Retained Earnings | 150.71 | 117.01 | 72.6 | 60.85 | 32.47 | 5.63 |
Total Common Equity | 358.83 | 325.13 | 280.72 | 268.97 | 240.59 | 213.75 |
Minority Interest | 153.41 | 139.86 | 122.75 | 118.96 | 106.48 | 94.68 |
Shareholders' Equity | 512.24 | 465 | 403.47 | 387.93 | 347.08 | 308.43 |
Total Liabilities & Equity | 1,434 | 1,424 | 1,202 | 991.1 | 931.11 | 875.71 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 575.92 | 495.94 | 355.39 | 303.45 | 315.54 | 307.64 |
Net Cash (Debt) | -402.53 | -210.64 | -114.61 | -86.91 | -17.04 | -89.08 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -6.44 | -3.37 | -1.84 | -1.39 | -0.27 | -1.43 |
Filing Date Shares Outstanding | 62.46 | 62.46 | 62.46 | 62.46 | 62.46 | 62.46 |
Total Common Shares Outstanding | 62.46 | 62.46 | 62.46 | 62.46 | 62.46 | 62.46 |
Working Capital | -495.9 | -500.97 | -512.07 | -382.12 | -278.25 | -333.24 |
Book Value Per Share | 5.75 | 5.21 | 4.49 | 4.31 | 3.85 | 3.42 |
Tangible Book Value | 112.26 | 75.91 | 26.23 | 9.29 | 37.4 | 6.73 |
Tangible Book Value Per Share | 1.80 | 1.22 | 0.42 | 0.15 | 0.60 | 0.11 |
Buildings | 537.9 | 537.9 | 537.91 | 535.42 | 529.29 | 529.29 |
Machinery | 121.71 | 121.44 | 116.42 | 113.88 | 113.11 | 110.89 |
Construction In Progress | 614.38 | 484.87 | 284.71 | 44.57 | 1.78 | 1 |