Baoji Titanium Industry Co., Ltd. (SHA:600456)
China · Delayed Price · Currency is CNY 25.86
-0.35 (-1.34%)
Sep 14, 2026, 3:00 PM CST
Baoji Titanium Industry Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,761 | 5,747 | 6,407 | 6,740 | 6,444 | 5,085 |
Other Revenue | 397.98 | 377.56 | 250.22 | 187.64 | 190.96 | 160.66 |
| 6,159 | 6,124 | 6,657 | 6,927 | 6,635 | 5,246 | |
Revenue Growth | 4.49% | -8.00% | -3.90% | 4.41% | 26.47% | 20.94% |
Cost of Revenue | 5,201 | 5,046 | 5,333 | 5,524 | 5,255 | 4,061 |
Gross Profit | 957.7 | 1,078 | 1,324 | 1,403 | 1,380 | 1,185 |
Selling, General & Admin | 317.94 | 314.03 | 323.11 | 296.96 | 278.71 | 244.19 |
Research & Development | 122.35 | 168.3 | 203.99 | 289.18 | 244.8 | 163.09 |
Other Operating Expenses | 57.32 | 19.7 | 58.64 | 57.64 | 46.16 | 39.96 |
Operating Expenses | 491.1 | 533.83 | 618.03 | 696.8 | 583.25 | 458.7 |
Operating Income | 466.6 | 543.98 | 706.04 | 706.38 | 796.81 | 725.88 |
Interest Expense | -74.25 | -66.38 | -61.66 | -72.95 | -132.76 | -112.46 |
Interest & Investment Income | 9.34 | 9.51 | 12.45 | 19.89 | 41.51 | 40.6 |
Currency Exchange Gain (Loss) | -31.83 | -4.87 | 20.65 | 17.81 | 28.12 | -12.22 |
Other Non Operating Income (Expenses) | -0.09 | -0.95 | 0.46 | -0.74 | -2.72 | -1.79 |
EBT Excluding Unusual Items | 369.76 | 481.29 | 677.95 | 670.39 | 730.97 | 640.02 |
Gain (Loss) on Sale of Investments | 0.97 | - | -1.21 | - | -1.57 | -1.45 |
Gain (Loss) on Sale of Assets | 0.66 | 0.47 | 0.41 | 0.32 | 0.28 | -1.21 |
Asset Writedown | - | - | -0.44 | -24.3 | -24.45 | -0.27 |
Other Unusual Items | 122.2 | 93.74 | 98.26 | 104 | 34.75 | 46.5 |
Pretax Income | 493.6 | 575.5 | 774.97 | 750.41 | 746.71 | 688.41 |
Income Tax Expense | 63.77 | 82.02 | 91.98 | 75.64 | 74.32 | 63.61 |
Earnings From Continuing Operations | 429.84 | 493.48 | 682.99 | 674.77 | 672.39 | 624.8 |
Minority Interest in Earnings | -88.74 | -92.58 | -106.54 | -130.55 | -115.41 | -64.52 |
Net Income | 341.1 | 400.9 | 576.45 | 544.22 | 556.98 | 560.28 |
Net Income to Common | 341.1 | 400.9 | 576.45 | 544.22 | 556.98 | 560.28 |
Net Income Growth | -10.00% | -30.45% | 5.92% | -2.29% | -0.59% | 54.49% |
Shares Outstanding (Basic) | 478 | 478 | 478 | 478 | 478 | 474 |
Shares Outstanding (Diluted) | 478 | 478 | 478 | 478 | 478 | 474 |
Shares Change | -0.00% | -0.00% | 0.00% | 0.00% | 0.83% | 10.13% |
EPS (Basic) | 0.71 | 0.84 | 1.21 | 1.14 | 1.17 | 1.18 |
EPS (Diluted) | 0.71 | 0.84 | 1.21 | 1.14 | 1.17 | 1.18 |
EPS Growth | -10.01% | -30.45% | 5.92% | -2.29% | -1.41% | 40.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -416.56 | -123.27 | 167.29 | -12.27 | -789.44 | -177.23 |
Free Cash Flow Per Share | -0.87 | -0.26 | 0.35 | -0.03 | -1.65 | -0.37 |
Dividend Per Share | 0.300 | 0.300 | 0.390 | 0.350 | 0.450 | 0.850 |
Dividend Growth | -23.08% | -23.08% | 11.43% | -22.22% | -47.06% | -19.05% |
Gross Margin | 15.55% | 17.60% | 19.89% | 20.26% | 20.80% | 22.58% |
Operating Margin | 7.58% | 8.88% | 10.61% | 10.20% | 12.01% | 13.84% |
Profit Margin | 5.54% | 6.55% | 8.66% | 7.86% | 8.39% | 10.68% |
Free Cash Flow Margin | -6.76% | -2.01% | 2.51% | -0.18% | -11.90% | -3.38% |
EBITDA | 742.08 | 917.64 | 1,039 | 995.09 | 1,061 | 955.74 |
EBITDA Margin | 12.05% | 14.98% | 15.60% | 14.37% | 15.98% | 18.22% |
D&A For EBITDA | 275.48 | 373.66 | 332.73 | 288.71 | 263.75 | 229.86 |
EBIT | 466.6 | 543.98 | 706.04 | 706.38 | 796.81 | 725.88 |
EBIT Margin | 7.58% | 8.88% | 10.61% | 10.20% | 12.01% | 13.84% |
Effective Tax Rate | 12.92% | 14.25% | 11.87% | 10.08% | 9.95% | 9.24% |
Revenue as Reported | 6,159 | 6,124 | 6,657 | 6,927 | 6,635 | 5,246 |
Advertising Expenses | - | 0.98 | 0.8 | 1.3 | 0.77 | 1.17 |