Hangzhou Silan Microelectronics Co., Ltd. (SHA:600460)
China flag China · Delayed Price · Currency is CNY
22.88
-1.30 (-5.38%)
Oct 30, 2026, 3:00 PM CST

SHA:600460 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,27713,05211,2219,3408,2827,194
Revenue Growth
11.79%16.31%20.14%12.77%15.12%68.07%
Gross Profit
2,2282,1401,8281,9682,3572,324
Operating Income
388.17355.31205.07573.551,0801,253
Net Income
583.24398.55219.87-35.791,0521,518
Earnings Per Share
0.350.240.13-0.020.741.13
EPS Growth
19.78%84.23%---34.51%2160.00%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Discrete Device Products
6,8166,3795,4384,8324,4673,813
Integrated Circuit
5,3424,9244,1053,1292,7232,293
Light Emitting Diode Products
796.28765.22768.36742.02732.65707.87
Others
994.34964.26909.2636.28359.1379.1
Total
13,94813,03211,2209,3398,2827,194

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,6965,0364,5206,1312,2322,348
Total Debt
10,0708,6866,0406,3345,6483,716
Net Cash (Debt)
-5,373-3,650-1,519-202.5-3,416-1,368
Net Cash Growth
------
Net Cash Per Share
-3.21-2.19-0.90-0.11-2.40-1.02

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,1751,498442.54316.83203.75959.75
Capital Expenditures
-1,597-1,669-1,787-1,137-1,566-947.76
Free Cash Flow
-421.87-171.18-1,345-820.47-1,36211.99
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.61%16.39%16.29%21.07%28.45%32.30%
Operating Margin
2.72%2.72%1.83%6.14%13.04%17.42%
Pretax Margin
2.09%1.05%-0.96%-0.61%14.40%24.06%
Profit Margin
4.08%3.05%1.96%-0.38%12.71%21.10%
FCF Margin
-2.96%-1.31%-11.98%-8.79%-16.45%0.17%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0800.0800.040-0.1000.100
Dividend Per Share Growth
100.00%100.00%--0%525.00%
Dividend Yield
0.35%0.28%0.15%-0.30%0.18%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
65.63118.62196.93-44.1250.57
Forward PE
20.0748.2538.6538.1635.0146.72
P/FCF Ratio
-----6400.48
PS Ratio
2.673.623.864.075.6110.67