Hangzhou Silan Microelectronics Co., Ltd. (SHA:600460)
China flag China · Delayed Price · Currency is CNY
32.05
-0.12 (-0.37%)
Aug 11, 2026, 3:00 PM CST

SHA:600460 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,57113,05211,2219,3408,2827,194
Revenue Growth
15.44%16.31%20.14%12.77%15.12%68.07%
Gross Profit
2,1962,1401,8281,9682,3572,324
Operating Income
398355.31205.07573.551,0801,253
Net Income
458.82398.55219.87-35.791,0521,518
Earnings Per Share
0.280.240.13-0.020.741.13
EPS Growth
21.50%84.23%---34.51%2160.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Discrete Device Products
6,3795,4384,8324,4673,813
Integrated Circuit
4,9244,1053,1292,7232,293
Light Emitting Diode Products
765.22768.36742.02732.65707.87
Others
964.26909.2636.28359.1379.1
Total
13,03211,2209,3398,2827,194

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,7185,0364,5206,1312,2322,348
Total Debt
9,5088,6866,0406,3345,6483,716
Net Cash (Debt)
-3,790-3,650-1,519-202.5-3,416-1,368
Net Cash Growth
------
Net Cash Per Share
-2.29-2.19-0.90-0.11-2.40-1.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,1241,498442.54316.83203.75959.75
Capital Expenditures
-1,624-1,669-1,787-1,137-1,566-947.76
Free Cash Flow
-499.99-171.18-1,345-820.47-1,36211.99
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.18%16.39%16.29%21.07%28.45%32.30%
Operating Margin
2.93%2.72%1.83%6.14%13.04%17.42%
Pretax Margin
1.55%1.05%-0.96%-0.61%14.40%24.06%
Profit Margin
3.38%3.05%1.96%-0.38%12.71%21.10%
FCF Margin
-3.68%-1.31%-11.98%-8.79%-16.45%0.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0800.0800.040-0.1000.100
Dividend Per Share Growth
0%100.00%--0%525.00%
Dividend Yield
0.25%0.28%0.15%-0.31%0.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
115.90118.62196.93-44.1250.57
Forward PE
41.7448.2538.6538.1635.0146.72
P/FCF Ratio
-----6400.48
PS Ratio
3.993.623.864.075.6110.67