SHA:600467 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,346	3,799	3,375	3,477	4,047	4,164
Market Cap Growth	3.62%	12.55%	-2.94%	-14.08%	-2.81%	1.06%
Enterprise Value	5,611	5,964	5,712	5,518	5,074	6,116
Last Close Price	2.29	2.60	2.30	2.35	2.73	2.79
PE Ratio	108.46	127.16	77.71	70.32	67.87	62.92
Forward PE	-	15.56	15.56	15.56	15.56	15.56
PS Ratio	3.06	3.61	2.38	2.22	3.39	3.32
PB Ratio	0.97	1.11	0.99	1.03	1.20	1.25
P/TBV Ratio	1.47	1.69	1.44	1.34	1.25	1.31
P/FCF Ratio	57.21	-	-	36.82	36.60	28.69
P/OCF Ratio	7.24	8.42	5.74	4.01	15.74	10.95
PEG Ratio	-	2.36	2.36	2.36	2.36	2.36
EV/Sales Ratio	5.14	5.67	4.03	3.53	4.25	4.88
EV/EBITDA Ratio	15.01	15.87	16.78	14.82	12.29	17.11
EV/EBIT Ratio	38.33	39.04	46.59	36.58	28.35	44.28
EV/FCF Ratio	95.96	-	-	58.43	45.89	42.14
Debt / Equity Ratio	0.84	0.80	0.78	0.73	0.79	0.84
Debt / EBITDA Ratio	7.71	7.21	7.84	6.66	6.41	7.81
Debt / FCF Ratio	49.29	-	-	26.27	23.95	19.22
Net Debt / Equity Ratio	0.65	0.66	0.65	0.56	0.62	0.63
Net Debt / EBITDA Ratio	6.07	5.98	6.48	5.08	5.07	5.87
Net Debt / FCF Ratio	38.47	-1913.18	-15.40	20.02	18.93	14.45
Asset Turnover	0.16	0.16	0.21	0.24	0.18	0.19
Inventory Turnover	1.00	1.00	1.29	1.07	0.72	0.86
Quick Ratio	0.24	0.20	0.20	0.23	0.26	0.29
Current Ratio	0.53	0.49	0.49	0.59	0.77	0.72
Return on Equity (ROE)	0.98%	0.94%	1.35%	1.50%	1.74%	1.87%
Return on Assets (ROA)	1.32%	1.43%	1.15%	1.42%	1.68%	1.31%
Return on Invested Capital (ROIC)	2.52%	2.64%	2.25%	2.41%	2.71%	2.25%
Return on Capital Employed (ROCE)	3.80%	3.90%	3.20%	4.00%	4.70%	3.60%
Earnings Yield	0.93%	0.79%	1.29%	1.42%	1.47%	1.59%
FCF Yield	1.75%	-0.03%	-4.25%	2.72%	2.73%	3.49%
Dividend Yield	0.27%	0.24%	0.39%	0.43%	0.48%	0.50%
Payout Ratio	548.44%	586.03%	344.68%	311.18%	234.97%	201.29%
Buyback Yield / Dilution	0.77%	-3.18%	0.46%	0.00%	1.11%	-1.58%
Total Shareholder Return	1.04%	-2.94%	0.85%	0.43%	1.58%	-1.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.