Tianjin Benefo Tejing Electric Co., Ltd. (SHA:600468)
China · Delayed Price · Currency is CNY 6.65
+0.35 (5.56%)
Sep 11, 2026, 3:00 PM CST
SHA:600468 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,298 | 2,114 | 1,871 | 1,953 | 2,160 | 2,250 |
Other Revenue | 118.58 | 102.47 | 91.2 | 82.05 | 73.1 | 89.85 |
| 2,416 | 2,217 | 1,962 | 2,035 | 2,233 | 2,340 | |
Revenue Growth | 15.84% | 12.97% | -3.60% | -8.86% | -4.56% | 6.38% |
Cost of Revenue | 1,971 | 1,767 | 1,504 | 1,505 | 1,664 | 1,762 |
Gross Profit | 445.43 | 449.28 | 458.13 | 529.79 | 569.38 | 577.65 |
Selling, General & Admin | 287.72 | 278.06 | 272.08 | 267.73 | 287.94 | 318.49 |
Research & Development | 104.97 | 102.86 | 101.97 | 113.1 | 123.91 | 103.62 |
Other Operating Expenses | -1.07 | 1.33 | -6.96 | 5.04 | 19.84 | 5.83 |
Operating Expenses | 399.02 | 387.71 | 370.45 | 401.6 | 444.3 | 433.85 |
Operating Income | 46.41 | 61.57 | 87.68 | 128.19 | 125.08 | 143.79 |
Interest Expense | -14.03 | -14.36 | -14.53 | -19.32 | -17.18 | -20.74 |
Interest & Investment Income | 46.03 | 49.04 | 47.14 | 41.23 | 27.16 | 12.8 |
Currency Exchange Gain (Loss) | -4.1 | 1.51 | 1.21 | 3.56 | 4.55 | -3.16 |
Other Non Operating Income (Expenses) | -1.31 | -1.09 | -1.75 | -4.61 | -2.33 | -0.47 |
EBT Excluding Unusual Items | 73 | 96.66 | 119.74 | 149.04 | 137.27 | 132.22 |
Impairment of Goodwill | - | - | -217.29 | -10.19 | - | - |
Gain (Loss) on Sale of Assets | 0.14 | 0.08 | -0.22 | -0.24 | 0.33 | -1.07 |
Asset Writedown | -0.03 | -0.03 | -0.29 | -0.02 | - | - |
Other Unusual Items | 12.75 | 7.18 | 11.61 | 11.81 | 16.23 | 14.27 |
Pretax Income | 85.85 | 103.88 | -86.46 | 150.4 | 153.84 | 145.42 |
Income Tax Expense | 13.83 | 13.8 | 14.55 | 21.72 | 19.18 | 24.29 |
Earnings From Continuing Operations | 72.02 | 90.08 | -101.01 | 128.68 | 134.66 | 121.12 |
Minority Interest in Earnings | 1.82 | -1.03 | -8.43 | -9.88 | -13.69 | -16.41 |
Net Income | 73.85 | 89.06 | -109.44 | 118.79 | 120.98 | 104.71 |
Net Income to Common | 73.85 | 89.06 | -109.44 | 118.79 | 120.98 | 104.71 |
Net Income Growth | - | - | - | -1.80% | 15.53% | -4.78% |
Shares Outstanding (Basic) | 1,088 | 1,087 | 1,088 | 1,088 | 1,088 | 1,087 |
Shares Outstanding (Diluted) | 1,088 | 1,087 | 1,088 | 1,088 | 1,088 | 1,087 |
Shares Change | -0.03% | -0.05% | 0.01% | -0.01% | 0.05% | -0.04% |
EPS (Basic) | 0.07 | 0.08 | -0.10 | 0.11 | 0.11 | 0.10 |
EPS (Diluted) | 0.07 | 0.08 | -0.10 | 0.11 | 0.11 | 0.10 |
EPS Growth | - | - | - | -1.80% | 15.47% | -4.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 94 | 150.71 | 131.22 | 169.25 | 109.59 | 140.75 |
Free Cash Flow Per Share | 0.09 | 0.14 | 0.12 | 0.16 | 0.10 | 0.13 |
Dividend Per Share | 0.025 | 0.025 | - | 0.033 | 0.034 | 0.029 |
Dividend Growth | - | - | - | -2.94% | 17.24% | -6.45% |
Gross Margin | 18.43% | 20.27% | 23.35% | 26.03% | 25.50% | 24.69% |
Operating Margin | 1.92% | 2.78% | 4.47% | 6.30% | 5.60% | 6.15% |
Profit Margin | 3.06% | 4.02% | -5.58% | 5.84% | 5.42% | 4.48% |
Free Cash Flow Margin | 3.89% | 6.80% | 6.69% | 8.32% | 4.91% | 6.02% |
EBITDA | 104.06 | 119.29 | 146.55 | 186.56 | 184.82 | 207.34 |
EBITDA Margin | 4.31% | 5.38% | 7.47% | 9.17% | 8.28% | 8.86% |
D&A For EBITDA | 57.65 | 57.72 | 58.87 | 58.37 | 59.74 | 63.55 |
EBIT | 46.41 | 61.57 | 87.68 | 128.19 | 125.08 | 143.79 |
EBIT Margin | 1.92% | 2.78% | 4.47% | 6.30% | 5.60% | 6.15% |
Effective Tax Rate | 16.11% | 13.28% | - | 14.44% | 12.47% | 16.71% |
Revenue as Reported | 2,416 | 2,217 | 1,962 | 2,035 | 2,233 | 2,340 |
Advertising Expenses | - | 0.2 | 0.32 | 0.22 | 0.1 | 0.56 |