Aeolus Tyre Co., Ltd. (SHA:600469)
China flag China · Delayed Price · Currency is CNY
5.39
+0.08 (1.51%)
Aug 3, 2026, 3:00 PM CST

Aeolus Tyre Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,5747,4136,7085,7394,9885,558
Revenue Growth
10.27%10.51%16.89%15.05%-10.25%-0.38%
Gross Profit
1,0811,0341,0801,017656.57506.13
Operating Income
477.65420383.95394.4692.13-103.06
Net Income
258.29235.61280.94348.8684.52-109.02
Earnings Per Share
0.330.320.390.480.12-0.15
EPS Growth
1.30%-17.95%-18.75%300.00%--

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
3,839
Foreign
3,448
Total
7,287

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,8581,079912.751,2421,4491,144
Total Debt
1,1811,2851,2241,2951,5721,623
Net Cash (Debt)
676.89-206.37-311.51-52.99-122.92-479.25
Net Cash Growth
------
Net Cash Per Share
0.88-0.28-0.43-0.07-0.17-0.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
577.97495.9200.88478.61450.62247.02
Capital Expenditures
-473.99-406.88-154.64-281.69-67.57-92.78
Free Cash Flow
103.9789.0246.24196.92383.06154.24
Free Cash Flow Growth
-92.53%-76.52%-48.59%148.34%-58.05%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.27%13.95%16.10%17.72%13.16%9.11%
Operating Margin
6.31%5.67%5.72%6.87%1.85%-1.85%
Pretax Margin
4.11%3.87%5.00%7.24%2.17%-2.36%
Profit Margin
3.41%3.18%4.19%6.08%1.70%-1.96%
FCF Margin
1.37%1.20%0.69%3.43%7.68%2.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.1600.1700.0500.020
Dividend Per Share Growth
-37.50%-37.50%-5.88%240.00%150.00%-66.67%
Dividend Yield
1.88%1.47%2.66%2.96%1.16%0.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.1121.4915.9912.9040.48-
Forward PE
-14.0314.0314.0314.0314.03
P/FCF Ratio
46.1456.8797.1922.868.9323.60
PS Ratio
0.630.680.670.780.690.66