China Shipbuilding Industry Group Power Co., Ltd. (SHA:600482)
China flag China · Delayed Price · Currency is CNY
32.06
-1.90 (-5.59%)
Sep 16, 2026, 3:00 PM CST

SHA:600482 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
60,99157,80051,69745,10338,28034,669
Revenue Growth
11.94%11.81%14.62%17.82%10.42%28.34%
Gross Profit
10,4649,3077,3605,3734,4714,061
Operating Income
3,7372,7572,085531.3947.33210.8
Net Income
1,6941,3011,391779.49335.72634.94
Earnings Per Share
0.750.580.610.360.160.29
EPS Growth
-4.91%-4.92%69.44%125.00%-44.83%3.57%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Comprehensive Power
781.06
Offshore Platforms and Marine Machinery
7,836
Gas Steam Power
2,511
Precious Metals
5,861
Transmission Equipment
2,942
Chemical Kinetics
7,932
Other Branches
2,125
Inter-Segment Elimination
-2,485
Nuclear Power (Equipment)
1,170
Diesel Powered
29,126
Total
57,800

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
51,79548,07837,75427,15421,98017,416
Total Debt
5,1397,3056,88910,4048,6876,270
Net Cash (Debt)
46,65640,77230,86616,75013,29311,146
Net Cash Growth
33.44%32.10%84.27%26.00%19.26%139.30%
Net Cash Per Share
20.7118.1813.547.746.345.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13,11611,57114,4024,5983,0985,610
Capital Expenditures
-1,167-1,353-1,087-924.32-1,287-1,275
Free Cash Flow
11,94910,21813,3153,6741,8114,335
Free Cash Flow Growth
-12.73%-23.26%262.44%102.82%-58.21%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.16%16.10%14.24%11.91%11.68%11.71%
Operating Margin
6.13%4.77%4.03%1.18%0.12%0.61%
Pretax Margin
8.20%6.85%5.48%2.57%1.23%2.27%
Profit Margin
2.78%2.25%2.69%1.73%0.88%1.83%
FCF Margin
19.59%17.68%25.76%8.14%4.73%12.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2840.2840.1860.1060.0460.086
Dividend Per Share Growth
30.84%52.91%74.80%129.13%-46.00%-
Dividend Yield
0.86%1.38%0.78%0.61%0.31%0.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
45.1735.8639.6250.5298.4167.04
Forward PE
26.3313.6626.0334.6440.4340.43
P/FCF Ratio
6.454.574.1410.7218.249.82
PS Ratio
1.260.811.070.870.861.23