China Shipbuilding Industry Group Power Co., Ltd. (SHA:600482)
32.06
-1.90 (-5.59%)
Sep 16, 2026, 3:00 PM CST
SHA:600482 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 51,795 | 48,060 | 37,754 | 27,154 | 20,731 | 16,614 |
Trading Asset Securities | - | 17.55 | - | - | 1,250 | 802.35 |
Cash & Short-Term Investments | 51,795 | 48,078 | 37,754 | 27,154 | 21,980 | 17,416 |
Cash Growth | 24.49% | 27.34% | 39.04% | 23.54% | 26.21% | 64.63% |
Accounts Receivable | 21,759 | 19,678 | 20,697 | 20,712 | 18,513 | 17,121 |
Other Receivables | 445.94 | 399.74 | 451.24 | 635.58 | 480.17 | 594.93 |
Receivables | 22,205 | 20,078 | 21,148 | 21,347 | 18,993 | 17,716 |
Inventory | 17,281 | 15,655 | 17,599 | 17,855 | 15,403 | 13,289 |
Prepaid Expenses | - | 366.66 | 115.21 | - | - | 7.61 |
Other Current Assets | 7,088 | 6,134 | 6,001 | 6,950 | 4,451 | 3,959 |
Total Current Assets | 98,369 | 90,312 | 82,618 | 73,307 | 60,827 | 52,387 |
Property, Plant & Equipment | 16,932 | 17,132 | 17,199 | 17,064 | 17,177 | 16,871 |
Long-Term Investments | 2,810 | 2,846 | 2,830 | 2,699 | 1,745 | 2,087 |
Other Intangible Assets | 3,661 | 3,719 | 3,799 | 3,889 | 3,918 | 3,386 |
Long-Term Accounts Receivable | - | 1,243 | 907.3 | 473.5 | 413.14 | 314.4 |
Long-Term Deferred Tax Assets | 700.83 | 681.62 | 607.66 | 683.37 | 667.8 | 649.9 |
Long-Term Deferred Charges | 183.29 | 187.73 | 211.4 | 231.87 | 223.44 | 466.57 |
Other Long-Term Assets | 1,916 | 673.96 | 774.33 | 772.21 | 897.51 | 983.26 |
Total Assets | 124,573 | 116,796 | 108,947 | 99,120 | 85,868 | 77,146 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 19,172 | 17,270 | 19,211 | 17,390 | 14,386 | 13,217 |
Accrued Expenses | 333.89 | 693.52 | 579.41 | 522.44 | 719.2 | 881.25 |
Short-Term Debt | 2,419 | 2,674 | 1,500 | 1,828 | 2,595 | 1,974 |
Current Portion of Long-Term Debt | 568.96 | 2,757 | 815.03 | 1,794 | 1,249 | 109.2 |
Current Portion of Leases | - | 26.97 | 39.25 | 42.38 | 30.59 | 31.02 |
Current Income Taxes Payable | 495.08 | 383.28 | 143.6 | 84.29 | 111.06 | 154.37 |
Current Unearned Revenue | 27,404 | 23,453 | 20,723 | 14,668 | 9,675 | 5,801 |
Other Current Liabilities | 4,849 | 3,783 | 3,134 | 2,397 | 1,833 | 1,741 |
Total Current Liabilities | 55,243 | 51,041 | 46,146 | 38,725 | 30,599 | 23,908 |
Long-Term Debt | 2,061 | 1,773 | 4,432 | 6,706 | 4,794 | 4,122 |
Long-Term Leases | 89.41 | 74.8 | 102.09 | 33.79 | 18.6 | 33.31 |
Long-Term Unearned Revenue | 731.38 | 8,727 | 5,389 | 4,190 | 2,457 | 1,321 |
Pension & Post-Retirement Benefits | - | 245.85 | 317.12 | 313.81 | 340.27 | 349.72 |
Long-Term Deferred Tax Liabilities | 20.46 | 22.56 | 22.68 | 80.87 | 69.29 | 18.5 |
Other Long-Term Liabilities | 11,044 | 1,250 | 1,586 | 1,764 | 1,807 | 2,163 |
Total Liabilities | 69,189 | 63,134 | 57,994 | 51,814 | 40,085 | 31,917 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2,268 | 2,254 | 2,253 | 2,187 | 2,161 | 2,161 |
Additional Paid-In Capital | 27,798 | 27,493 | 27,391 | 26,104 | 25,590 | 30,344 |
Retained Earnings | 10,670 | 9,813 | 9,115 | 8,029 | 7,351 | 7,197 |
Comprehensive Income & Other | 445.26 | 428.43 | 423.77 | 474.77 | 452.79 | 428.16 |
Total Common Equity | 41,181 | 39,988 | 39,183 | 36,795 | 35,554 | 40,130 |
Minority Interest | 14,203 | 13,673 | 11,771 | 10,511 | 10,229 | 5,099 |
Shareholders' Equity | 55,384 | 53,661 | 50,953 | 47,306 | 45,783 | 45,229 |
Total Liabilities & Equity | 124,573 | 116,796 | 108,947 | 99,120 | 85,868 | 77,146 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 5,139 | 7,305 | 6,889 | 10,404 | 8,687 | 6,270 |
Net Cash (Debt) | 46,656 | 40,772 | 30,866 | 16,750 | 13,293 | 11,146 |
Net Cash Growth | 33.44% | 32.10% | 84.27% | 26.00% | 19.26% | 139.30% |
Net Cash Per Share | 20.71 | 18.18 | 13.54 | 7.74 | 6.34 | 5.09 |
Filing Date Shares Outstanding | 2,263 | 2,254 | 2,253 | 2,187 | 2,161 | 2,161 |
Total Common Shares Outstanding | 2,263 | 2,254 | 2,253 | 2,187 | 2,161 | 2,161 |
Working Capital | 43,126 | 39,271 | 36,472 | 34,582 | 30,228 | 28,479 |
Book Value Per Share | 18.20 | 17.74 | 17.39 | 16.83 | 16.46 | 18.57 |
Tangible Book Value | 37,520 | 36,269 | 35,383 | 32,906 | 31,637 | 36,744 |
Tangible Book Value Per Share | 16.58 | 16.09 | 15.71 | 15.05 | 14.64 | 17.01 |
Buildings | - | 11,910 | 10,714 | 9,936 | 9,730 | 9,173 |
Machinery | - | 17,513 | 17,007 | 15,965 | 15,279 | 14,459 |
Construction In Progress | - | 2,131 | 3,013 | 3,997 | 4,165 | 4,275 |
Order Backlog | - | 60,635 | - | - | - | - |