China Shipbuilding Industry Group Power Co., Ltd. (SHA: 600482)
China flag China · Delayed Price · Currency is CNY
22.89
-0.23 (-0.99%)
Nov 21, 2024, 1:07 PM CST

China Shipbuilding Industry Group Power Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,111779.49335.72634.94542.86991.12
Upgrade
Depreciation & Amortization
1,2991,2991,2831,162800.94749.63
Upgrade
Other Amortization
27.1927.1928.1949.555.298.54
Upgrade
Loss (Gain) From Sale of Assets
-7.22-7.22-22.97-45.54-3.95-31.06
Upgrade
Asset Writedown & Restructuring Costs
4.494.4943.9945.9817.875.65
Upgrade
Loss (Gain) From Sale of Investments
-355.23-355.23-143.05-58.45-61.94-39.02
Upgrade
Provision & Write-off of Bad Debts
45.7345.73129.4713.75194.24-40.59
Upgrade
Other Operating Activities
7,273731.81488.67403.63238.06319.74
Upgrade
Change in Accounts Receivable
-3,747-3,747-3,1141,451300.21-332.41
Upgrade
Change in Inventory
-2,452-2,452-2,060-1,516-1,514-543.26
Upgrade
Change in Accounts Payable
8,2828,2826,1213,457-357.07-390.4
Upgrade
Operating Cash Flow
11,4714,5983,0985,610152.57715.98
Upgrade
Operating Cash Flow Growth
164.80%48.41%-44.77%3577.17%-78.69%-
Upgrade
Capital Expenditures
-1,055-924.32-1,287-1,275-1,214-1,914
Upgrade
Sale of Property, Plant & Equipment
11.667.4720.0516.036.9711.05
Upgrade
Cash Acquisitions
29.229.2----
Upgrade
Divestitures
----1.43-
Upgrade
Investment in Securities
-279.65-1,056-2,859-77.08-41.22-25.91
Upgrade
Other Investing Activities
-508.63165.62217.9458.3475.11160.48
Upgrade
Investing Cash Flow
-1,802-1,778-3,908-1,278-1,172-1,768
Upgrade
Long-Term Debt Issued
-6,3847,9335,8266,3837,990
Upgrade
Total Debt Issued
3,2086,3847,9335,8266,3837,990
Upgrade
Short-Term Debt Repaid
-----40.75-141.56
Upgrade
Long-Term Debt Repaid
--4,208-5,550-6,375-4,623-13,957
Upgrade
Total Debt Repaid
-4,851-4,208-5,550-6,375-4,663-14,098
Upgrade
Net Debt Issued (Repaid)
-1,6432,1762,383-549.311,720-6,109
Upgrade
Repurchase of Common Stock
------500
Upgrade
Common Dividends Paid
-540.26-384.69-354.72-290.33-197.63-187.18
Upgrade
Other Financing Activities
-38.61-37.35-20.419.36-3,328
Upgrade
Financing Cash Flow
-2,2221,7542,008-830.291,522-3,468
Upgrade
Foreign Exchange Rate Adjustments
-53.147.4363.07-15.37-4.7313.68
Upgrade
Net Cash Flow
7,3934,5821,2613,487498.09-4,507
Upgrade
Free Cash Flow
10,4163,6741,8114,335-1,062-1,198
Upgrade
Free Cash Flow Growth
215.29%102.82%-58.22%---
Upgrade
Free Cash Flow Margin
21.14%8.15%4.73%12.50%-3.93%-4.03%
Upgrade
Free Cash Flow Per Share
4.781.700.861.98-0.55-0.70
Upgrade
Cash Income Tax Paid
1,5911,8761,2591,236810.891,140
Upgrade
Levered Free Cash Flow
8,6961,541969.873,197-702.28-2,385
Upgrade
Unlevered Free Cash Flow
8,8681,7051,1083,311-579.96-2,267
Upgrade
Change in Net Working Capital
-7,736-971.02-1,055-3,243299.881,621
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.