Tianjin Tianyao Pharmaceuticals Co., Ltd. (SHA:600488)
China flag China · Delayed Price · Currency is CNY
5.90
+0.54 (10.07%)
Sep 10, 2026, 11:15 AM CST

SHA:600488 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6332,9083,2153,7833,6893,749
Revenue Growth
-12.32%-9.56%-15.00%2.54%-1.59%20.27%
Gross Profit
984.881,1031,4191,7041,7561,732
Operating Income
139.23207.69269.96179.93181.37178.2
Net Income
64.4370.56133.45117.0535.4148.67
Earnings Per Share
0.060.070.120.110.030.04
EPS Growth
60.82%-46.72%14.02%234.38%-28.89%45.16%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
Southern China
786.3
North China
373.21
East China
790.77
Export
939.97
Total
2,890

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
856.29824.6638.46718.86647.74232.22
Total Debt
675.4703.23533.46951.961,4031,407
Net Cash (Debt)
180.89121.37105-233.1-755.57-1,175
Net Cash Growth
-15.59%----
Net Cash Per Share
0.170.110.10-0.21-0.68-1.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
308.06136.48569.37783.01653.52316.89
Capital Expenditures
-48.8-55.91-77.74-133.15-202.2-370.84
Free Cash Flow
259.2680.57491.63649.86451.33-53.95
Free Cash Flow Growth
24.44%-83.61%-24.35%43.99%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.41%37.93%44.13%45.04%47.61%46.21%
Operating Margin
5.29%7.14%8.40%4.76%4.92%4.75%
Pretax Margin
3.39%4.20%7.04%4.45%0.34%3.98%
Profit Margin
2.45%2.43%4.15%3.09%0.96%1.30%
FCF Margin
9.85%2.77%15.29%17.18%12.23%-1.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0520.0520.0980.0870.0100.014
Dividend Per Share Growth
-46.94%-46.94%12.64%770.00%-28.57%40.00%
Dividend Yield
1.00%1.28%2.38%1.88%0.24%0.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
89.6363.2934.6945.79136.56103.78
Forward PE
-70.8070.8070.8070.8070.80
P/FCF Ratio
22.5755.439.428.2510.71-
PS Ratio
2.221.541.441.421.311.35