Tianjin Tianyao Pharmaceuticals Co., Ltd. (SHA:600488)
China flag China · Delayed Price · Currency is CNY
5.24
-0.01 (-0.19%)
Jul 29, 2026, 3:00 PM CST

SHA:600488 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7302,9083,2153,7833,6893,749
Revenue Growth
-12.97%-9.56%-15.00%2.54%-1.59%20.27%
Gross Profit
1,0371,1031,4191,7041,7561,732
Operating Income
160.74207.69269.96179.93181.37178.2
Net Income
26.4170.56133.45117.0535.4148.67
Earnings Per Share
0.020.070.120.110.030.04
EPS Growth
-64.50%-46.72%14.02%234.38%-28.89%45.16%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
Southern China
786.3
North China
373.21
East China
790.77
Export
939.97
Total
2,890

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
702.57824.6638.46718.86647.74232.22
Total Debt
685.69703.23533.46951.961,4031,407
Net Cash (Debt)
16.88121.37105-233.1-755.57-1,175
Net Cash Growth
-75.08%15.59%----
Net Cash Per Share
0.020.110.10-0.21-0.68-1.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
135.63136.48569.37783.01653.52316.89
Capital Expenditures
-51.39-55.91-77.74-133.15-202.2-370.84
Free Cash Flow
84.2480.57491.63649.86451.33-53.95
Free Cash Flow Growth
-80.96%-83.61%-24.35%43.99%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.00%37.93%44.13%45.04%47.61%46.21%
Operating Margin
5.89%7.14%8.40%4.76%4.92%4.75%
Pretax Margin
2.35%4.20%7.04%4.45%0.34%3.98%
Profit Margin
0.97%2.43%4.15%3.09%0.96%1.30%
FCF Margin
3.08%2.77%15.29%17.18%12.23%-1.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0520.0520.0980.0870.0100.014
Dividend Per Share Growth
-46.94%-46.94%12.64%770.00%-28.57%40.00%
Dividend Yield
0.99%1.28%2.38%1.88%0.24%0.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
214.1163.2934.6945.79136.56103.78
Forward PE
-70.8070.8070.8070.8070.80
P/FCF Ratio
67.9255.439.428.2510.71-
PS Ratio
2.101.541.441.421.311.35