Zhongjin Gold Corp.,Ltd (SHA:600489)
China · Delayed Price · Currency is CNY 25.22
+0.74 (3.02%)
Sep 16, 2026, 3:00 PM CST
Zhongjin Gold Corp.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 86,777 | 78,750 | 65,143 | 60,933 | 56,800 | 55,768 |
Other Revenue | 211.46 | 324.9 | 413.45 | 330.15 | 351.91 | 334.08 |
| 86,989 | 79,075 | 65,556 | 61,264 | 57,152 | 56,102 | |
Revenue Growth | 20.66% | 20.62% | 7.01% | 7.20% | 1.87% | 16.89% |
Cost of Revenue | 71,619 | 65,927 | 55,695 | 53,156 | 50,505 | 49,712 |
Gross Profit | 15,369 | 13,147 | 9,861 | 8,107 | 6,647 | 6,391 |
Selling, General & Admin | 2,150 | 2,088 | 2,054 | 1,731 | 1,913 | 2,058 |
Research & Development | 617.21 | 650.66 | 730.5 | 683.51 | 660.45 | 631.37 |
Other Operating Expenses | 1,861 | 1,671 | 1,072 | 906.81 | 750.67 | 619.93 |
Operating Expenses | 4,545 | 4,410 | 3,854 | 3,322 | 3,320 | 3,282 |
Operating Income | 10,824 | 8,737 | 6,006 | 4,785 | 3,326 | 3,109 |
Interest Expense | -382.29 | -397.33 | -419.76 | -561.76 | -682.74 | -544.5 |
Interest & Investment Income | 258.19 | 107.1 | 283.37 | 331.72 | 251.11 | 156.52 |
Currency Exchange Gain (Loss) | 14.86 | -3.61 | -11.89 | -17.64 | -38.32 | 22.01 |
Other Non Operating Income (Expenses) | 39.32 | -1.09 | -96.77 | -68.39 | -12.46 | -163.3 |
EBT Excluding Unusual Items | 10,754 | 8,442 | 5,761 | 4,469 | 2,844 | 2,580 |
Impairment of Goodwill | - | - | -200.4 | -190.69 | -1.81 | -14.09 |
Gain (Loss) on Sale of Investments | -613.75 | -813.03 | 2.84 | 36.1 | -36.02 | 18.57 |
Gain (Loss) on Sale of Assets | -2.5 | -1.16 | -174.3 | 1.56 | -4.4 | 0.75 |
Asset Writedown | -148.52 | -139.5 | -301.93 | -68.72 | -64.91 | -71.26 |
Other Unusual Items | -103.21 | -128.82 | 62.38 | 57.8 | 86.53 | 19.39 |
Pretax Income | 9,886 | 7,360 | 5,150 | 4,305 | 2,823 | 2,533 |
Income Tax Expense | 2,059 | 1,226 | 946.38 | 688.07 | 545.54 | 574.41 |
Earnings From Continuing Operations | 7,827 | 6,134 | 4,204 | 3,617 | 2,278 | 1,959 |
Minority Interest in Earnings | -1,231 | -1,200 | -817.57 | -639.39 | -382.15 | -261.05 |
Net Income | 6,596 | 4,934 | 3,386 | 2,978 | 1,895 | 1,698 |
Net Income to Common | 6,596 | 4,934 | 3,386 | 2,978 | 1,895 | 1,698 |
Net Income Growth | 52.04% | 45.71% | 13.71% | 57.11% | 11.64% | 9.21% |
Shares Outstanding (Basic) | 4,851 | 4,837 | 4,837 | 4,882 | 4,860 | 4,851 |
Shares Outstanding (Diluted) | 4,851 | 4,837 | 4,837 | 4,882 | 4,860 | 4,851 |
Shares Change | 0.59% | -0.01% | -0.91% | 0.45% | 0.19% | 6.09% |
EPS (Basic) | 1.36 | 1.02 | 0.70 | 0.61 | 0.39 | 0.35 |
EPS (Diluted) | 1.36 | 1.02 | 0.70 | 0.61 | 0.39 | 0.35 |
EPS Growth | 51.15% | 45.71% | 14.75% | 56.41% | 11.43% | 2.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,051 | 5,343 | 5,483 | 4,798 | 4,370 | 3,106 |
Free Cash Flow Per Share | 1.45 | 1.10 | 1.13 | 0.98 | 0.90 | 0.64 |
Dividend Per Share | 0.458 | 0.458 | 0.388 | 0.402 | 0.281 | 0.224 |
Dividend Growth | 18.04% | 18.04% | -3.48% | 43.06% | 25.28% | 39.84% |
Gross Margin | 17.67% | 16.63% | 15.04% | 13.23% | 11.63% | 11.39% |
Operating Margin | 12.44% | 11.05% | 9.16% | 7.81% | 5.82% | 5.54% |
Profit Margin | 7.58% | 6.24% | 5.17% | 4.86% | 3.32% | 3.03% |
Free Cash Flow Margin | 8.11% | 6.76% | 8.36% | 7.83% | 7.65% | 5.54% |
EBITDA | 12,770 | 10,687 | 7,699 | 6,492 | 5,046 | 4,878 |
EBITDA Margin | 14.68% | 13.51% | 11.74% | 10.60% | 8.83% | 8.69% |
D&A For EBITDA | 1,946 | 1,949 | 1,692 | 1,707 | 1,719 | 1,768 |
EBIT | 10,824 | 8,737 | 6,006 | 4,785 | 3,326 | 3,109 |
EBIT Margin | 12.44% | 11.05% | 9.16% | 7.81% | 5.82% | 5.54% |
Effective Tax Rate | 20.83% | 16.66% | 18.38% | 15.98% | 19.32% | 22.67% |
Revenue as Reported | 86,989 | 79,075 | 65,556 | 61,264 | 57,152 | 56,102 |