Pengxin International Mining Co.,Ltd (SHA:600490)
China · Delayed Price · Currency is CNY 6.51
-0.28 (-4.12%)
Sep 28, 2026, 3:00 PM CST
SHA:600490 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,177 | 3,394 | 1,862 | 5,362 | 8,334 | 8,569 |
Other Revenue | 13.49 | 17.11 | 12.26 | 11.66 | 18.59 | 18.52 |
| 4,191 | 3,411 | 1,875 | 5,373 | 8,352 | 8,587 | |
Revenue Growth | 126.72% | 81.94% | -65.11% | -35.66% | -2.74% | -1.46% |
Cost of Revenue | 2,995 | 2,432 | 1,662 | 5,066 | 8,252 | 8,015 |
Gross Profit | 1,195 | 978.83 | 212.21 | 307.48 | 100.61 | 572.45 |
Selling, General & Admin | 380.48 | 327.37 | 266.47 | 317.52 | 295.27 | 258.91 |
Other Operating Expenses | 208.18 | 195.89 | 149.95 | 140.16 | 252.72 | 183.24 |
Operating Expenses | 591.24 | 523.02 | 420.07 | 461.17 | 548.72 | 442.75 |
Operating Income | 604.19 | 455.81 | -207.86 | -153.7 | -448.11 | 129.7 |
Interest Expense | -17.33 | -21.9 | -39.34 | -45.72 | -50.05 | -51.24 |
Interest & Investment Income | 33.51 | 35.27 | 19.35 | 15.37 | 20.18 | 25.5 |
Currency Exchange Gain (Loss) | 0.29 | -0.21 | -3.66 | -0.1 | -18.2 | -4.23 |
Other Non Operating Income (Expenses) | -33 | -37.27 | 111.59 | -36.02 | -159.8 | -13.49 |
EBT Excluding Unusual Items | 587.65 | 431.69 | -119.92 | -220.16 | -655.99 | 86.23 |
Gain (Loss) on Sale of Investments | -29.92 | -52.09 | -46.78 | 26.43 | -162.14 | -0.88 |
Gain (Loss) on Sale of Assets | -2.81 | 0.03 | -1.2 | -1.05 | -0 | -0 |
Legal Settlements | -0.14 | -1.48 | -1.16 | -1.22 | - | - |
Other Unusual Items | -144.89 | -150.05 | 0.09 | 0.32 | 0.58 | 2.5 |
Pretax Income | 409.89 | 228.1 | -168.96 | -195.68 | -817.56 | 87.85 |
Income Tax Expense | 36.97 | 1.48 | 23.65 | 6.02 | -24.87 | 14.93 |
Earnings From Continuing Operations | 372.93 | 226.62 | -192.61 | -201.71 | -792.68 | 72.93 |
Minority Interest in Earnings | -64.26 | -1.14 | 95.84 | 93.84 | 169.7 | 1.43 |
Net Income | 308.67 | 225.48 | -96.77 | -107.86 | -622.98 | 74.36 |
Net Income to Common | 308.67 | 225.48 | -96.77 | -107.86 | -622.98 | 74.36 |
Net Income Growth | 233.97% | - | - | - | - | -83.93% |
Shares Outstanding (Basic) | 2,213 | 2,213 | 2,214 | 2,215 | 2,213 | 2,213 |
Shares Outstanding (Diluted) | 2,213 | 2,213 | 2,214 | 2,215 | 2,213 | 2,213 |
Shares Change | -0.18% | -0.08% | -0.01% | 0.08% | - | -0.05% |
EPS (Basic) | 0.14 | 0.10 | -0.04 | -0.05 | -0.28 | 0.03 |
EPS (Diluted) | 0.14 | 0.10 | -0.04 | -0.05 | -0.28 | 0.03 |
EPS Growth | 234.59% | - | - | - | - | -83.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 762.98 | 192.49 | -664.64 | -109.12 | -151.08 | 792.26 |
Free Cash Flow Per Share | 0.34 | 0.09 | -0.30 | -0.05 | -0.07 | 0.36 |
Dividend Per Share | 0.031 | 0.031 | - | - | - | - |
Dividend Growth | - | -52.31% | - | - | - | - |
Gross Margin | 28.53% | 28.70% | 11.32% | 5.72% | 1.20% | 6.67% |
Operating Margin | 14.42% | 13.36% | -11.09% | -2.86% | -5.37% | 1.51% |
Profit Margin | 7.37% | 6.61% | -5.16% | -2.01% | -7.46% | 0.87% |
Free Cash Flow Margin | 18.21% | 5.64% | -35.45% | -2.03% | -1.81% | 9.23% |
EBITDA | 877.2 | 765.26 | 83.78 | 116.19 | -194.93 | 303.74 |
EBITDA Margin | 20.93% | 22.44% | 4.47% | 2.16% | -2.33% | 3.54% |
D&A For EBITDA | 273.02 | 309.45 | 291.64 | 269.88 | 253.18 | 174.04 |
EBIT | 604.19 | 455.81 | -207.86 | -153.7 | -448.11 | 129.7 |
EBIT Margin | 14.42% | 13.36% | -11.09% | -2.86% | -5.37% | 1.51% |
Effective Tax Rate | 9.02% | 0.65% | - | - | - | 16.99% |
Revenue as Reported | 4,191 | 3,411 | 1,875 | 5,373 | 8,352 | 8,587 |