Fiberhome Telecommunication Technologies Co., Ltd. (SHA:600498)
China · Delayed Price · Currency is CNY 27.00
-1.15 (-4.09%)
Nov 6, 2026, 3:00 PM CST
SHA:600498 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 28,101 | 24,728 | 28,156 | 30,749 | 30,555 | 26,001 |
Other Revenue | 190.07 | 190.07 | 392.4 | 380.53 | 362.53 | 339.98 |
| 28,291 | 24,919 | 28,549 | 31,130 | 30,918 | 26,341 | |
Revenue Growth | 15.63% | -12.72% | -8.29% | 0.69% | 17.38% | 24.99% |
Cost of Revenue | 22,770 | 19,955 | 22,590 | 24,889 | 24,243 | 20,802 |
Gross Profit | 5,521 | 4,963 | 5,959 | 6,241 | 6,675 | 5,539 |
Selling, General & Admin | 2,683 | 2,460 | 2,321 | 2,115 | 1,975 | 1,735 |
Research & Development | 2,059 | 2,570 | 2,881 | 3,578 | 4,102 | 3,498 |
Other Operating Expenses | -58.98 | -554.52 | -599.79 | -267 | -113.34 | -114.98 |
Operating Expenses | 4,861 | 4,556 | 4,918 | 5,717 | 6,147 | 5,152 |
Operating Income | 659.58 | 407.11 | 1,041 | 523.98 | 527.14 | 387.11 |
Interest Expense | -360.55 | -327.76 | -460.62 | -338.34 | -313.6 | -228.13 |
Interest & Investment Income | 669.75 | 487.07 | 334.23 | 344.75 | 435.13 | 434.66 |
Currency Exchange Gain (Loss) | -62.35 | -62.35 | -87.82 | 21.82 | -64.73 | -130.44 |
Other Non Operating Income (Expenses) | -319.94 | -77.03 | -85.41 | -43.07 | -98.19 | -32.88 |
EBT Excluding Unusual Items | 586.49 | 427.05 | 741.27 | 509.13 | 485.75 | 430.32 |
Gain (Loss) on Sale of Investments | -12.62 | -12.62 | 0.27 | 0.33 | -2.48 | 2.74 |
Gain (Loss) on Sale of Assets | -3.67 | -4.31 | 4.59 | -14.98 | 4.2 | 1.84 |
Asset Writedown | -246.09 | - | - | - | -5.7 | - |
Other Unusual Items | 51.61 | 51.91 | 46.01 | 86.75 | 58.64 | 57.12 |
Pretax Income | 375.72 | 462.03 | 792.14 | 581.24 | 540.4 | 492.01 |
Income Tax Expense | 216.81 | 85.99 | 81.94 | 92.45 | 130.67 | 135.36 |
Earnings From Continuing Operations | 158.91 | 376.05 | 710.2 | 488.79 | 409.72 | 356.65 |
Minority Interest in Earnings | 78.97 | 59.79 | -7.49 | 16.58 | -3.43 | -68.03 |
Net Income | 237.88 | 435.83 | 702.71 | 505.37 | 406.29 | 288.62 |
Net Income to Common | 237.88 | 435.83 | 702.71 | 505.37 | 406.29 | 288.62 |
Net Income Growth | -71.06% | -37.98% | 39.05% | 24.39% | 40.77% | 182.15% |
Shares Outstanding (Basic) | 1,343 | 1,211 | 1,152 | 1,175 | 1,195 | 1,154 |
Shares Outstanding (Diluted) | 1,343 | 1,211 | 1,152 | 1,203 | 1,354 | 1,255 |
Shares Change | 16.57% | 5.09% | -4.26% | -11.15% | 7.92% | 10.41% |
EPS (Basic) | 0.18 | 0.36 | 0.61 | 0.43 | 0.34 | 0.25 |
EPS (Diluted) | 0.18 | 0.36 | 0.61 | 0.42 | 0.30 | 0.23 |
EPS Growth | -75.17% | -40.98% | 45.24% | 40.00% | 30.44% | 155.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8,113 | 3,336 | 3,270 | -690.73 | -685.78 | -791.23 |
Free Cash Flow Per Share | 6.04 | 2.76 | 2.84 | -0.57 | -0.51 | -0.63 |
Dividend Per Share | 0.097 | 0.097 | 0.179 | 0.128 | 0.110 | 0.080 |
Dividend Growth | -45.81% | -45.81% | 39.84% | 16.36% | 37.50% | 0% |
Gross Margin | 19.52% | 19.92% | 20.87% | 20.05% | 21.59% | 21.03% |
Operating Margin | 2.33% | 1.63% | 3.65% | 1.68% | 1.70% | 1.47% |
Profit Margin | 0.84% | 1.75% | 2.46% | 1.62% | 1.31% | 1.10% |
Free Cash Flow Margin | 28.68% | 13.39% | 11.45% | -2.22% | -2.22% | -3.00% |
EBITDA | 1,544 | 1,320 | 1,993 | 1,396 | 1,249 | 1,036 |
EBITDA Margin | 5.46% | 5.30% | 6.98% | 4.48% | 4.04% | 3.93% |
D&A For EBITDA | 884.24 | 913.23 | 951.89 | 871.96 | 722.2 | 648.53 |
EBIT | 659.58 | 407.11 | 1,041 | 523.98 | 527.14 | 387.11 |
EBIT Margin | 2.33% | 1.63% | 3.65% | 1.68% | 1.70% | 1.47% |
Effective Tax Rate | 57.71% | 18.61% | 10.34% | 15.91% | 24.18% | 27.51% |
Revenue as Reported | 28,291 | 24,919 | 28,549 | 31,130 | 30,918 | 26,341 |
Advertising Expenses | - | 21.93 | 27.29 | 31.49 | 34.6 | 31.06 |