Kweichow Moutai Co., Ltd. (SHA:600519)
China flag China · Delayed Price · Currency is CNY
1,272.83
-18.67 (-1.45%)
Aug 21, 2026, 3:00 PM CST

Kweichow Moutai Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
170,152168,838170,899147,694124,100106,190
Revenue Growth
-4.60%-1.21%15.71%19.01%16.87%11.88%
Gross Profit
153,585153,967157,097135,876113,98997,207
Operating Income
109,810110,866115,01299,12583,05970,655
Net Income
81,43482,32086,22874,73462,71752,460
Earnings Per Share
65.0465.6668.6459.4949.9341.76
EPS Growth
-9.20%-4.34%15.38%19.15%19.56%12.35%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Moutai
146,500145,928126,589107,83493,465
Other Series Liquor
22,27524,68420,63015,93912,595
Other Business
63.52287.31474.61327.51130.86

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
55,33578,57360,76269,47158,27451,810
Total Debt
243.68233.71425.86323.69443.8400.79
Net Cash (Debt)
55,09178,33960,33669,14757,83151,409
Net Cash Growth
5.75%29.84%-12.74%19.57%12.49%42.44%
Net Cash Per Share
44.0062.4848.0355.0446.0440.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
119,09461,52292,46466,59336,69964,029
Capital Expenditures
-2,364-3,128-4,679-2,620-5,307-3,409
Free Cash Flow
116,73058,39587,78563,97331,39260,620
Free Cash Flow Growth
81.77%-33.48%37.22%103.79%-48.22%22.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
90.26%91.19%91.92%92.00%91.85%91.54%
Operating Margin
64.54%65.66%67.30%67.12%66.93%66.54%
Pretax Margin
66.66%67.97%70.01%70.19%70.67%70.18%
Profit Margin
47.86%48.76%50.46%50.60%50.54%49.40%
FCF Margin
68.60%34.59%51.37%43.31%25.30%57.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
51.95051.95051.50630.87625.91121.675
Dividend Per Share Growth
0.83%0.86%66.82%19.16%19.54%12.35%
Dividend Yield
3.97%3.86%3.59%1.97%1.70%1.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.5720.9522.2029.0134.5949.09
Forward PE
18.1517.8620.3125.5930.9042.84
P/FCF Ratio
13.6329.5321.8133.8969.1142.48
PS Ratio
9.3510.2211.2014.6817.4824.25