Kweichow Moutai Co., Ltd. (SHA:600519)
China flag China · Delayed Price · Currency is CNY
1,356.20
+5.60 (0.41%)
Aug 3, 2026, 10:51 AM CST

Kweichow Moutai Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
172,146168,838170,899147,694124,100106,190
Revenue Growth
-2.04%-1.21%15.71%19.01%16.87%11.88%
Gross Profit
155,816153,967157,097135,876113,98997,207
Operating Income
111,579110,866115,01299,12583,05970,655
Net Income
82,71582,32086,22874,73462,71752,460
Earnings Per Share
66.0265.6668.6459.4949.9341.76
EPS Growth
-6.82%-4.34%15.38%19.15%19.56%12.35%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Moutai
146,500145,928126,589107,83493,465
Other Series Liquor
22,27524,68420,63015,93912,595
Other Business
63.52287.31474.61327.51130.86

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
50,58778,57360,76269,47158,27451,810
Total Debt
242.42233.71425.86323.69443.8400.79
Net Cash (Debt)
50,34478,33960,33669,14757,83151,409
Net Cash Growth
-6.12%29.84%-12.74%19.57%12.49%42.44%
Net Cash Per Share
40.1962.4848.0355.0446.0440.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
79,62361,52292,46466,59336,69964,029
Capital Expenditures
-2,831-3,128-4,679-2,620-5,307-3,409
Free Cash Flow
76,79258,39587,78563,97331,39260,620
Free Cash Flow Growth
-12.04%-33.48%37.22%103.79%-48.22%22.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
90.51%91.19%91.92%92.00%91.85%91.54%
Operating Margin
64.82%65.66%67.30%67.12%66.93%66.54%
Pretax Margin
66.96%67.97%70.01%70.19%70.67%70.18%
Profit Margin
48.05%48.76%50.46%50.60%50.54%49.40%
FCF Margin
44.61%34.59%51.37%43.31%25.30%57.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
51.95051.95051.50630.87625.91121.675
Dividend Per Share Growth
0.83%0.86%66.82%19.16%19.54%12.35%
Dividend Yield
3.85%3.86%3.59%1.97%1.70%1.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.4620.9522.2029.0134.5949.09
Forward PE
19.2817.8620.3125.5930.9042.84
P/FCF Ratio
21.9929.5321.8133.8969.1142.48
PS Ratio
9.8110.2211.2014.6817.4824.25