Kweichow Moutai Co., Ltd. (SHA:600519)
China flag China · Delayed Price · Currency is CNY
1,410.27
+7.97 (0.57%)
Nov 12, 2026, 3:00 PM CST

Kweichow Moutai Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
171,355168,838170,899147,694124,100106,190
Revenue Growth
-4.04%-1.21%15.71%19.01%16.87%11.88%
Gross Profit
154,022153,967157,097135,876113,98997,207
Operating Income
110,643110,866115,01299,12583,05970,655
Net Income
82,16182,32086,22874,73462,71752,460
Earnings Per Share
65.6565.6668.6459.4949.9341.76
EPS Growth
-8.50%-4.34%15.38%19.15%19.56%12.35%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Moutai
146,500145,928126,589107,83493,465
Other Series Liquor
22,27524,68420,63015,93912,595
Other Business
63.52287.31474.61327.51130.86

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
50,92778,57360,76269,47158,27451,810
Total Debt
262.12233.71425.86323.69443.8400.79
Net Cash (Debt)
50,66578,33960,33669,14757,83151,409
Net Cash Growth
-9.81%29.84%-12.74%19.57%12.49%42.44%
Net Cash Per Share
40.4962.4848.0355.0446.0440.92

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
107,38461,52292,46466,59336,69964,029
Capital Expenditures
-2,295-3,128-4,679-2,620-5,307-3,409
Free Cash Flow
105,09058,39587,78563,97331,39260,620
Free Cash Flow Growth
27.92%-33.48%37.22%103.79%-48.22%22.27%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
89.89%91.19%91.92%92.00%91.85%91.54%
Operating Margin
64.57%65.66%67.30%67.12%66.93%66.54%
Pretax Margin
66.74%67.97%70.01%70.19%70.67%70.18%
Profit Margin
47.95%48.76%50.46%50.60%50.54%49.40%
FCF Margin
61.33%34.59%51.37%43.31%25.30%57.09%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
51.95051.95051.50630.87625.91121.675
Dividend Per Share Growth
0.83%0.86%66.82%19.16%19.54%12.35%
Dividend Yield
3.68%3.77%3.38%1.79%1.50%1.06%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.4820.9522.2029.0134.5949.09
Forward PE
19.8717.8620.3125.5930.9042.84
P/FCF Ratio
16.6729.5321.8133.8969.1142.48
PS Ratio
10.2210.2211.2014.6817.4824.25