Kweichow Moutai Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,767,097	1,724,601	1,914,445	2,168,197	2,169,454	2,575,205
Market Cap Growth	-11.14%	-9.92%	-11.70%	-0.06%	-15.76%	2.60%
Enterprise Value	1,698,079	1,677,060	1,864,470	2,101,633	2,118,470	2,531,500
Last Close Price	1412.01	1377.18	1469.61	1605.51	1564.11	1813.72
PE Ratio	21.50	20.95	22.20	29.01	34.59	49.09
Forward PE	20.55	17.86	20.31	25.59	30.90	42.84
PS Ratio	10.47	10.22	11.20	14.68	17.48	24.25
PB Ratio	6.96	6.79	7.91	9.69	10.59	13.08
P/TBV Ratio	7.49	7.31	8.54	10.47	11.39	14.05
P/FCF Ratio	30.26	29.53	21.81	33.89	69.11	42.48
P/OCF Ratio	28.72	28.03	20.71	32.56	59.12	40.22
PEG Ratio	3.55	3.48	1.74	1.42	1.63	2.53
EV/Sales Ratio	10.06	9.93	10.91	14.23	17.07	23.84
EV/EBITDA Ratio	15.03	14.85	15.94	20.81	25.02	35.10
EV/EBIT Ratio	15.32	15.13	16.21	21.20	25.51	35.83
EV/FCF Ratio	29.08	28.72	21.24	32.85	67.48	41.76
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.00	0.00	0.00	0.00	0.01	0.01
Debt / FCF Ratio	0.00	0.00	0.01	0.01	0.01	0.01
Net Debt / Equity Ratio	-0.31	-0.31	-0.25	-0.31	-0.28	-0.26
Net Debt / EBITDA Ratio	-0.69	-0.69	-0.52	-0.68	-0.68	-0.71
Net Debt / FCF Ratio	-1.34	-1.34	-0.69	-1.08	-1.84	-0.85
Asset Turnover	0.56	0.56	0.60	0.56	0.49	0.45
Inventory Turnover	0.26	0.26	0.27	0.28	0.28	0.29
Quick Ratio	1.67	1.67	1.11	1.43	1.19	0.90
Current Ratio	5.09	5.09	4.45	4.62	4.42	3.81
Return on Equity (ROE)	34.40%	34.40%	38.37%	36.18%	32.53%	30.56%
Return on Assets (ROA)	22.99%	22.99%	25.15%	23.50%	20.37%	18.85%
Return on Invested Capital (ROIC)	42.80%	46.13%	51.09%	49.15%	42.31%	38.06%
Return on Capital Employed (ROCE)	43.60%	43.60%	47.40%	44.30%	40.40%	35.80%
Earnings Yield	4.66%	4.77%	4.50%	3.45%	2.89%	2.04%
FCF Yield	3.30%	3.39%	4.58%	2.95%	1.45%	2.35%
Dividend Yield	3.68%	3.77%	3.50%	1.92%	1.66%	1.20%
Payout Ratio	78.56%	78.56%	79.77%	43.55%	87.30%	46.20%
Buyback Yield / Dilution	0.20%	0.20%	0.00%	-0.01%	0.01%	0.01%
Total Shareholder Return	3.88%	3.97%	3.51%	1.91%	1.67%	1.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.