Zhejiang Huahai Pharmaceutical Co., Ltd. (SHA:600521)
China flag China · Delayed Price · Currency is CNY
16.52
+0.12 (0.73%)
Aug 27, 2026, 11:30 AM CST

SHA:600521 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,9848,5879,5478,3098,2666,644
Revenue Growth
0.54%-10.06%14.91%0.52%24.42%2.44%
Gross Profit
5,0645,0005,8094,9335,0863,973
Operating Income
866.19615.321,6181,3601,578502.48
Net Income
627.82266.41,119830.471,168487.54
Earnings Per Share
0.420.180.770.570.800.34
EPS Growth
-20.74%-76.62%35.09%-28.75%135.29%-46.88%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Sales of Raw Materials and Intermediates
3,4693,646
Sales of Drug Product
5,0015,759
Technical Services
44.962.88
Others
69.7577.69
Total
8,5859,546

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9621,5801,5971,4351,5081,877
Total Debt
8,2068,0387,4786,8586,7825,523
Net Cash (Debt)
-6,244-6,457-5,881-5,422-5,273-3,646
Net Cash Growth
------
Net Cash Per Share
-4.20-4.36-4.05-3.72-3.61-2.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,9591,2302,1732,2171,243938.43
Capital Expenditures
-1,918-1,966-1,853-1,592-2,316-2,434
Free Cash Flow
40.26-735.96319.33624.63-1,074-1,496
Free Cash Flow Growth
---48.88%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
56.37%58.23%60.85%59.37%61.53%59.80%
Operating Margin
9.64%7.17%16.95%16.37%19.09%7.56%
Pretax Margin
8.94%5.17%15.33%13.24%18.25%11.84%
Profit Margin
6.99%3.10%11.72%9.99%14.13%7.34%
FCF Margin
0.45%-8.57%3.35%7.52%-12.99%-22.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.2500.2000.2400.100
Dividend Per Share Growth
-60.00%-60.00%25.00%-16.67%140.00%-50.00%
Dividend Yield
0.58%0.59%1.43%1.41%1.15%0.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
38.9594.9323.1426.0027.7766.14
Forward PE
19.5213.5817.0215.4424.4320.78
P/FCF Ratio
607.06-81.0934.57--
PS Ratio
2.722.952.712.603.924.85