Zhejiang Huahai Pharmaceutical Co., Ltd. (SHA:600521)
China flag China · Delayed Price · Currency is CNY
16.21
+0.69 (4.45%)
Sep 16, 2026, 3:00 PM CST

SHA:600521 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,9848,5879,5478,3098,2666,644
Revenue Growth
0.54%-10.06%14.91%0.52%24.42%2.44%
Gross Profit
5,0455,0005,8094,9335,0863,973
Operating Income
774.91615.321,6181,3601,578502.48
Net Income
627.82266.41,119830.471,168487.54
Earnings Per Share
0.420.180.770.570.800.34
EPS Growth
-21.07%-76.62%35.09%-28.75%135.29%-46.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Sales of Drug Product
5,0045,0015,759
Technical Services
34.9144.962.88
Others
71.1269.7577.69
Sales of Raw Materials and Intermediates
-3,4693,646
Total
8,9828,5859,546

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9621,5801,5971,4351,5081,877
Total Debt
8,2068,0387,4786,8586,7825,523
Net Cash (Debt)
-6,244-6,457-5,881-5,422-5,273-3,646
Net Cash Growth
------
Net Cash Per Share
-4.18-4.36-4.05-3.72-3.61-2.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,9591,2302,1732,2171,243938.43
Capital Expenditures
-1,918-1,966-1,853-1,592-2,316-2,434
Free Cash Flow
40.26-735.96319.33624.63-1,074-1,496
Free Cash Flow Growth
---48.88%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
56.16%58.23%60.85%59.37%61.53%59.80%
Operating Margin
8.63%7.17%16.95%16.37%19.09%7.56%
Pretax Margin
8.94%5.17%15.33%13.24%18.25%11.84%
Profit Margin
6.99%3.10%11.72%9.99%14.13%7.34%
FCF Margin
0.45%-8.57%3.35%7.52%-12.99%-22.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.2500.2000.2400.100
Dividend Per Share Growth
-60.00%-60.00%25.00%-16.67%140.00%-50.00%
Dividend Yield
0.62%0.59%1.43%1.41%1.15%0.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
38.5794.9323.1426.0027.7766.14
Forward PE
20.6513.5817.0215.4424.4320.78
P/FCF Ratio
600.02-81.0934.57--
PS Ratio
2.692.952.712.603.924.85