Lionhead Technology Development Co.,Ltd. (SHA:600539)

China · Delayed Price · Currency is CNY

13.59

-0.14 (-1.02%)

Sep 9, 2026, 3:00 PM CST

SHA:600539 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	456.14	440.31	480.07	458.16	588.6	465.65
Revenue Growth	-5.59%	-8.28%	4.78%	-22.16%	26.40%	124.61%
Gross Profit	145.32	141.99	83.35	84.17	167.17	143.35
Operating Income	-13.58	-13.44	-41.89	-80.34	36.22	38.46
Net Income	-21.74	-21.85	-29.62	-77.59	17.52	14.45
Earnings Per Share	-0.09	-0.09	-0.13	-0.34	0.08	0.06
EPS Growth	-	-	-	-	33.33%	20.00%

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
E-Commerce Agent Operation Business	400.78
Manufacturing Industry	38.8
Total	439.58

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	117.58	134.02	169.09	195.33	316.79	290.57
Total Debt	61.51	66.92	49.17	43.34	55.59	64.03
Net Cash (Debt)	56.07	67.1	119.92	151.99	261.2	226.55
Net Cash Growth	-58.85%	-44.05%	-21.10%	-41.81%	15.30%	-26.95%
Net Cash Per Share	0.23	0.28	0.53	0.67	1.19	0.94

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-67.48	-46.07	-3.43	-101.1	45.51	-13.87
Capital Expenditures	-0.55	-0.62	-0.29	-0.9	-4.78	-7.05
Free Cash Flow	-68.03	-46.69	-3.72	-101.99	40.73	-20.92
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	31.86%	32.25%	17.36%	18.37%	28.40%	30.79%
Operating Margin	-2.98%	-3.05%	-8.73%	-17.54%	6.15%	8.26%
Pretax Margin	-6.00%	-6.02%	-7.95%	-22.23%	7.97%	10.41%
Profit Margin	-4.77%	-4.96%	-6.17%	-16.94%	2.98%	3.10%
FCF Margin	-14.91%	-10.60%	-0.78%	-22.26%	6.92%	-4.49%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	85.60	129.22
P/FCF Ratio	-	-	-	-	36.82	-
PS Ratio	6.85	5.32	3.33	3.60	2.55	4.01