Hundsun Technologies Inc. (SHA:600570)
China · Delayed Price · Currency is CNY 20.76
+1.89 (10.02%)
Nov 2, 2026, 10:16 AM CST
Hundsun Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,582 | 5,780 | 6,577 | 7,276 | 6,498 | 5,492 |
Other Revenue | 3.36 | 3.36 | 3.83 | 5.15 | 4.79 | 4.57 |
| 5,585 | 5,783 | 6,581 | 7,281 | 6,502 | 5,497 | |
Revenue Growth | -5.06% | -12.13% | -9.62% | 11.98% | 18.30% | 31.73% |
Cost of Revenue | 1,615 | 1,707 | 1,870 | 1,858 | 1,735 | 1,488 |
Gross Profit | 3,971 | 4,076 | 4,711 | 5,424 | 4,768 | 4,008 |
Selling, General & Admin | 1,163 | 1,158 | 1,448 | 1,544 | 1,479 | 1,233 |
Research & Development | 2,138 | 2,180 | 2,458 | 2,661 | 2,346 | 2,139 |
Other Operating Expenses | -129.42 | -106 | -101.06 | -174.3 | -153.92 | -165.82 |
Operating Expenses | 3,218 | 3,261 | 3,898 | 4,103 | 3,730 | 3,238 |
Operating Income | 752.47 | 814.53 | 812.75 | 1,321 | 1,037 | 770.06 |
Interest Expense | -12.37 | -12.09 | -37.12 | -18.6 | -20.89 | -10.51 |
Interest & Investment Income | 768.33 | 534.14 | 221.02 | 347.9 | 286.39 | 292.99 |
Currency Exchange Gain (Loss) | -0.31 | -0.31 | -3.42 | 0.27 | -21.84 | -4.37 |
Other Non Operating Income (Expenses) | -8.21 | -2.37 | -1.72 | -5.97 | 0.81 | -1.21 |
EBT Excluding Unusual Items | 1,500 | 1,334 | 991.51 | 1,644 | 1,282 | 1,047 |
Impairment of Goodwill | -22.71 | -22.71 | -56.37 | -12.24 | -38.48 | - |
Gain (Loss) on Sale of Investments | -49.74 | -11.82 | 126.19 | -161.29 | -165.74 | 406.78 |
Gain (Loss) on Sale of Assets | 2.7 | 0.71 | -0.71 | 0.76 | -2.51 | -0.55 |
Asset Writedown | -13.53 | -7.3 | -18.36 | -58.49 | -2.82 | -0.06 |
Other Unusual Items | 10.52 | 10.52 | 20.39 | 39.52 | 52.34 | 56.59 |
Pretax Income | 1,427 | 1,303 | 1,063 | 1,453 | 1,125 | 1,510 |
Income Tax Expense | 7.89 | 17.18 | 22.24 | 9.39 | 4.41 | 19.59 |
Earnings From Continuing Operations | 1,419 | 1,286 | 1,040 | 1,443 | 1,120 | 1,490 |
Net Income to Company | 1,419 | 1,286 | 1,040 | 1,443 | 1,120 | 1,490 |
Minority Interest in Earnings | -67.53 | -54.95 | 2.86 | -18.89 | -28.76 | -26.59 |
Net Income | 1,352 | 1,231 | 1,043 | 1,424 | 1,091 | 1,464 |
Net Income to Common | 1,352 | 1,231 | 1,043 | 1,424 | 1,091 | 1,464 |
Net Income Growth | 28.38% | 18.01% | -26.75% | 30.50% | -25.43% | 10.73% |
Shares Outstanding (Basic) | 1,907 | 1,890 | 1,897 | 1,899 | 1,915 | 1,901 |
Shares Outstanding (Diluted) | 1,916 | 1,899 | 1,897 | 1,899 | 1,915 | 1,901 |
Shares Change | -0.55% | 0.14% | -0.12% | -0.82% | 0.74% | -0.45% |
EPS (Basic) | 0.71 | 0.65 | 0.55 | 0.75 | 0.57 | 0.77 |
EPS (Diluted) | 0.71 | 0.65 | 0.55 | 0.75 | 0.57 | 0.77 |
EPS Growth | 29.42% | 18.18% | -26.67% | 31.58% | -25.97% | 11.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 841.31 | 827.46 | 452.2 | 356.62 | 844.5 | 272.66 |
Free Cash Flow Per Share | 0.44 | 0.44 | 0.24 | 0.19 | 0.44 | 0.14 |
Dividend Per Share | 0.250 | 0.200 | 0.100 | 0.130 | 0.130 | 0.077 |
Dividend Growth | 150.00% | 100.00% | -23.08% | 0% | 69.05% | 40.07% |
Gross Margin | 71.09% | 70.48% | 71.59% | 74.49% | 73.32% | 72.92% |
Operating Margin | 13.47% | 14.09% | 12.35% | 18.14% | 15.95% | 14.01% |
Profit Margin | 24.20% | 21.29% | 15.85% | 19.56% | 16.79% | 26.63% |
Free Cash Flow Margin | 15.06% | 14.31% | 6.87% | 4.90% | 12.99% | 4.96% |
EBITDA | 858.07 | 943.51 | 972.91 | 1,483 | 1,200 | 869.5 |
EBITDA Margin | 15.36% | 16.31% | 14.78% | 20.37% | 18.45% | 15.82% |
D&A For EBITDA | 105.6 | 128.98 | 160.16 | 162.43 | 162.62 | 99.44 |
EBIT | 752.47 | 814.53 | 812.75 | 1,321 | 1,037 | 770.06 |
EBIT Margin | 13.47% | 14.09% | 12.35% | 18.14% | 15.95% | 14.01% |
Effective Tax Rate | 0.55% | 1.32% | 2.09% | 0.65% | 0.39% | 1.30% |
Revenue as Reported | 5,585 | 5,783 | 6,581 | 7,281 | 6,502 | 5,497 |