Sunyard Technology Co.,Ltd (SHA:600571)
China · Delayed Price · Currency is CNY 9.54
-0.09 (-0.93%)
Nov 13, 2026, 3:00 PM CST
SHA:600571 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,102 | 2,055 | 1,966 | 2,128 | 1,537 | 1,535 |
Other Revenue | 1.18 | 1.18 | 0.75 | 0.29 | 1.28 | 2.42 |
| 2,103 | 2,056 | 1,967 | 2,129 | 1,538 | 1,537 | |
Revenue Growth | 1.02% | 4.52% | -7.58% | 38.40% | 0.07% | 21.38% |
Cost of Revenue | 1,732 | 1,629 | 1,454 | 1,508 | 1,040 | 851.91 |
Gross Profit | 371.47 | 426.7 | 513.37 | 620.66 | 497.52 | 685.05 |
Selling, General & Admin | 190.5 | 207.52 | 219.26 | 223.62 | 261.25 | 268.44 |
Research & Development | 184.7 | 194.38 | 254.09 | 292.29 | 427.66 | 421.91 |
Other Operating Expenses | 10 | 7.66 | 8.35 | 2.87 | 2.58 | -3.14 |
Operating Expenses | 375.15 | 410.5 | 485.89 | 531.42 | 699.21 | 688.53 |
Operating Income | -3.69 | 16.2 | 27.48 | 89.24 | -201.69 | -3.49 |
Interest Expense | -0.51 | -2.72 | -0.78 | -1.13 | -0.2 | -0.11 |
Interest & Investment Income | 29.06 | 29.92 | 38.28 | 58.47 | 1.27 | 75.71 |
Currency Exchange Gain (Loss) | -0.62 | -0.62 | 0.65 | -0.21 | -0.48 | -0.19 |
Other Non Operating Income (Expenses) | -19.87 | -0.68 | -0.54 | -0.21 | -0.39 | -0.37 |
EBT Excluding Unusual Items | 4.37 | 42.1 | 65.09 | 146.16 | -201.48 | 71.56 |
Impairment of Goodwill | -0.02 | -0.02 | -22.88 | - | - | - |
Gain (Loss) on Sale of Investments | -78.59 | 13.27 | -1.04 | -23.08 | 26.08 | 50.53 |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | -0.47 | -0.13 | -0.56 | 0.82 |
Asset Writedown | -0.03 | - | - | - | - | - |
Legal Settlements | - | - | - | - | - | -2.75 |
Other Unusual Items | 5.97 | 5.28 | 4.17 | 7.02 | 15.2 | 281.79 |
Pretax Income | -68.36 | 60.59 | 44.87 | 129.97 | -160.76 | 401.95 |
Income Tax Expense | -8.35 | 6.75 | -33.14 | 0.22 | -6.58 | 66.58 |
Earnings From Continuing Operations | -60.02 | 53.84 | 78.01 | 129.75 | -154.19 | 335.36 |
Minority Interest in Earnings | 11.85 | 12.95 | -5.83 | -2.5 | 4.57 | -44.52 |
Net Income | -48.17 | 66.79 | 72.17 | 127.25 | -149.62 | 290.85 |
Net Income to Common | -48.17 | 66.79 | 72.17 | 127.25 | -149.62 | 290.85 |
Net Income Growth | - | -7.46% | -43.28% | - | - | 158.26% |
Shares Outstanding (Basic) | 480 | 477 | 481 | 454 | 453 | 441 |
Shares Outstanding (Diluted) | 480 | 477 | 481 | 454 | 453 | 454 |
Shares Change | 21.60% | -0.84% | 5.88% | 0.24% | -0.23% | 4.92% |
EPS (Basic) | -0.10 | 0.14 | 0.15 | 0.28 | -0.33 | 0.66 |
EPS (Diluted) | -0.10 | 0.14 | 0.15 | 0.28 | -0.33 | 0.64 |
EPS Growth | - | -6.67% | -46.43% | - | - | 146.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6.73 | -149.84 | -6 | 18.27 | -123.93 | -31.33 |
Free Cash Flow Per Share | -0.01 | -0.31 | -0.01 | 0.04 | -0.27 | -0.07 |
Dividend Per Share | 0.043 | 0.043 | 0.047 | 0.260 | - | 0.250 |
Dividend Growth | -8.51% | -8.51% | -81.92% | - | - | 13.64% |
Gross Margin | 17.66% | 20.75% | 26.10% | 29.16% | 32.35% | 44.57% |
Operating Margin | -0.18% | 0.79% | 1.40% | 4.19% | -13.11% | -0.23% |
Profit Margin | -2.29% | 3.25% | 3.67% | 5.98% | -9.73% | 18.92% |
Free Cash Flow Margin | -0.32% | -7.29% | -0.30% | 0.86% | -8.06% | -2.04% |
EBITDA | -0.09 | 20.59 | 32.93 | 91.12 | -195.13 | 3.68 |
EBITDA Margin | -0.00% | 1.00% | 1.67% | 4.28% | -12.69% | 0.24% |
D&A For EBITDA | 3.6 | 4.39 | 5.46 | 1.88 | 6.55 | 7.17 |
EBIT | -3.69 | 16.2 | 27.48 | 89.24 | -201.69 | -3.49 |
EBIT Margin | -0.18% | 0.79% | 1.40% | 4.19% | -13.11% | -0.23% |
Effective Tax Rate | - | 11.14% | - | 0.17% | - | 16.56% |
Revenue as Reported | 664.76 | 2,056 | 1,967 | 2,129 | 1,538 | 1,537 |
Advertising Expenses | - | 1.86 | 0.79 | 0.06 | 0.19 | 0.36 |