Wolong Electric Group Co.,Ltd. (SHA:600580)
China
· Delayed Price · Currency is CNY 26.13
-0.29 (-1.10%)
May 13, 2025, 3:00 PM CST
Wolong Electric Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 16,153 | 15,856 | 15,226 | 14,600 | 13,588 | 12,085 | Upgrade
|
| Other Revenue | 391.05 | 391.05 | 341.04 | 398.22 | 411.44 | 479.66 | Upgrade
|
| Revenue | 16,544 | 16,247 | 15,567 | 14,998 | 13,999 | 12,565 | Upgrade
|
| Revenue Growth (YoY) | 6.93% | 4.37% | 3.79% | 7.13% | 11.41% | 1.20% | Upgrade
|
| Cost of Revenue | 12,629 | 12,382 | 11,747 | 11,486 | 10,868 | 9,487 | Upgrade
|
| Gross Profit | 3,916 | 3,865 | 3,820 | 3,512 | 3,131 | 3,078 | Upgrade
|
| Selling, General & Admin | 2,091 | 2,075 | 2,016 | 1,740 | 1,527 | 1,550 | Upgrade
|
| Research & Development | 660.13 | 642.19 | 557.41 | 575.15 | 514.7 | 401.06 | Upgrade
|
| Other Operating Expenses | -26.88 | 8.98 | 18.93 | 66.15 | 61.6 | -26.03 | Upgrade
|
| Operating Expenses | 2,823 | 2,816 | 2,680 | 2,494 | 2,165 | 1,971 | Upgrade
|
| Operating Income | 1,093 | 1,048 | 1,140 | 1,019 | 966.26 | 1,108 | Upgrade
|
| Interest Expense | -246.66 | -248.84 | -251.9 | -275.02 | -246.03 | -297.4 | Upgrade
|
| Interest & Investment Income | 89.36 | 61.61 | 25.35 | 108.47 | 17.93 | 110.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.73 | 9.73 | 30.29 | 70.93 | -34.12 | -34.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.44 | -5.26 | -22.75 | -25.98 | -88.69 | -42.81 | Upgrade
|
| EBT Excluding Unusual Items | 967.37 | 865.67 | 920.92 | 896.98 | 615.34 | 842.64 | Upgrade
|
| Merger & Restructuring Charges | -6.47 | -6.47 | -6.11 | - | - | -8.51 | Upgrade
|
| Impairment of Goodwill | - | - | 2.3 | -2.02 | -0.28 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 49.75 | 62.73 | -341.08 | -3.07 | 183.49 | 23.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.75 | 8.32 | 17.02 | 0.48 | 421.25 | 209.91 | Upgrade
|
| Asset Writedown | -4.92 | -1.4 | -0.69 | -4.44 | -33.19 | -4.96 | Upgrade
|
| Other Unusual Items | 61.69 | 61.69 | 169.54 | 102.69 | 94.45 | 7.52 | Upgrade
|
| Pretax Income | 1,066 | 990.53 | 767.39 | 998.93 | 1,285 | 1,071 | Upgrade
|
| Income Tax Expense | 176.18 | 158.28 | 214.52 | 160.22 | 228.11 | 147.89 | Upgrade
|
| Earnings From Continuing Operations | 889.49 | 832.26 | 552.88 | 838.7 | 1,057 | 922.63 | Upgrade
|
| Minority Interest in Earnings | -51.16 | -39.43 | -23.03 | -39.16 | -69.41 | -55.82 | Upgrade
|
| Net Income | 838.33 | 792.83 | 529.85 | 799.54 | 987.82 | 866.81 | Upgrade
|
| Net Income to Common | 838.33 | 792.83 | 529.85 | 799.54 | 987.82 | 866.81 | Upgrade
|
| Net Income Growth | 69.42% | 49.63% | -33.73% | -19.06% | 13.96% | -9.99% | Upgrade
|
| Shares Outstanding (Basic) | 1,291 | 1,299 | 1,302 | 1,300 | 1,301 | 1,303 | Upgrade
|
| Shares Outstanding (Diluted) | 1,291 | 1,299 | 1,302 | 1,301 | 1,304 | 1,308 | Upgrade
|
| Shares Change (YoY) | -1.02% | -0.26% | 0.10% | -0.21% | -0.32% | 1.24% | Upgrade
|
| EPS (Basic) | 0.65 | 0.61 | 0.41 | 0.62 | 0.76 | 0.67 | Upgrade
|
| EPS (Diluted) | 0.65 | 0.61 | 0.41 | 0.61 | 0.76 | 0.66 | Upgrade
|
| EPS Growth | 71.17% | 50.02% | -33.80% | -18.89% | 14.32% | -11.09% | Upgrade
|
| Free Cash Flow | 697.12 | 333.8 | 334.88 | 311.59 | 528.08 | 546.36 | Upgrade
|
| Free Cash Flow Per Share | 0.54 | 0.26 | 0.26 | 0.24 | 0.41 | 0.42 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.100 | 0.150 | 0.150 | 0.150 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | -33.33% | - | - | - | Upgrade
|
| Gross Margin | 23.67% | 23.79% | 24.54% | 23.42% | 22.37% | 24.50% | Upgrade
|
| Operating Margin | 6.60% | 6.45% | 7.32% | 6.79% | 6.90% | 8.81% | Upgrade
|
| Profit Margin | 5.07% | 4.88% | 3.40% | 5.33% | 7.06% | 6.90% | Upgrade
|
| Free Cash Flow Margin | 4.21% | 2.05% | 2.15% | 2.08% | 3.77% | 4.35% | Upgrade
|
| EBITDA | 1,800 | 1,741 | 1,772 | 1,543 | 1,442 | 1,591 | Upgrade
|
| EBITDA Margin | 10.88% | 10.71% | 11.39% | 10.29% | 10.30% | 12.67% | Upgrade
|
| D&A For EBITDA | 707.29 | 692.34 | 632.5 | 524.21 | 476.13 | 483.8 | Upgrade
|
| EBIT | 1,093 | 1,048 | 1,140 | 1,019 | 966.26 | 1,108 | Upgrade
|
| EBIT Margin | 6.60% | 6.45% | 7.32% | 6.79% | 6.90% | 8.81% | Upgrade
|
| Effective Tax Rate | 16.53% | 15.98% | 27.95% | 16.04% | 17.75% | 13.81% | Upgrade
|
| Revenue as Reported | 16,544 | 16,247 | 15,567 | 14,998 | 13,999 | 12,565 | Upgrade
|
| Advertising Expenses | - | 19.48 | 24.97 | 14.86 | 13.16 | 10.73 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.