Wolong Electric Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	63,306	76,447	22,222	15,314	16,302	24,056
Market Cap Growth	115.64%	244.02%	45.10%	-6.06%	-32.23%	17.90%
Enterprise Value	65,846	79,771	27,796	20,512	21,395	29,151
Last Close Price	40.66	48.86	14.16	9.58	10.07	14.63
PE Ratio	55.83	67.88	28.03	28.90	20.39	24.35
Forward PE	51.45	62.97	18.74	11.07	13.33	21.52
PS Ratio	4.11	4.95	1.37	0.98	1.09	1.72
PB Ratio	5.40	6.63	1.95	1.43	1.61	2.68
P/TBV Ratio	8.33	10.32	3.45	2.57	2.74	4.49
P/FCF Ratio	67.63	81.81	66.57	45.73	52.32	45.55
P/OCF Ratio	36.46	42.87	14.45	9.37	13.68	16.25
PEG Ratio	-	1.29	1.29	1.29	1.29	1.29
EV/Sales Ratio	4.28	5.16	1.71	1.32	1.43	2.08
EV/EBITDA Ratio	34.99	43.69	15.77	11.57	13.87	20.21
EV/EBIT Ratio	54.28	67.86	26.51	17.99	21.00	30.17
EV/FCF Ratio	70.35	85.37	83.27	61.25	68.66	55.20
Debt / Equity Ratio	0.52	0.55	0.61	0.58	0.62	0.72
Debt / EBITDA Ratio	3.23	3.37	3.91	3.44	3.99	4.41
Debt / FCF Ratio	6.49	6.72	20.95	18.53	20.11	12.29
Net Debt / Equity Ratio	0.17	0.19	0.32	0.33	0.39	0.46
Net Debt / EBITDA Ratio	1.07	1.21	2.06	2.00	2.56	2.88
Net Debt / FCF Ratio	2.12	2.37	10.86	10.58	12.70	7.86
Asset Turnover	0.62	0.60	0.64	0.65	0.66	0.65
Inventory Turnover	3.29	3.21	3.53	3.52	3.67	3.80
Quick Ratio	0.88	0.89	0.86	0.95	0.91	0.80
Current Ratio	1.24	1.27	1.22	1.37	1.31	1.13
Return on Equity (ROE)	10.12%	9.93%	7.53%	5.30%	8.77%	12.31%
Return on Assets (ROA)	3.03%	2.85%	2.57%	2.96%	2.80%	2.82%
Return on Invested Capital (ROIC)	7.45%	6.88%	6.02%	5.79%	6.28%	6.08%
Return on Capital Employed (ROCE)	9.10%	8.60%	7.20%	7.50%	7.30%	8.20%
Earnings Yield	1.79%	1.47%	3.57%	3.46%	4.91%	4.11%
FCF Yield	1.48%	1.22%	1.50%	2.19%	1.91%	2.20%
Dividend Yield	0.44%	0.37%	0.88%	0.87%	1.24%	0.85%
Payout Ratio	32.66%	34.16%	47.65%	84.49%	58.18%	45.68%
Buyback Yield / Dilution	-0.11%	0.12%	0.27%	-0.11%	0.22%	0.30%
Total Shareholder Return	0.33%	0.49%	1.15%	0.76%	1.46%	1.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.