Wolong Electric Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	62,808	22,222	15,314	16,302	24,056	20,404	Upgrade
Market Cap Growth	268.99%	45.10%	-6.06%	-32.23%	17.90%	31.27%	Upgrade
Enterprise Value	66,132	27,796	20,512	21,395	29,151	26,115	Upgrade
Last Close Price	40.34	14.23	9.63	10.12	14.70	12.39	Upgrade
PE Ratio	64.24	28.03	28.90	20.39	24.35	23.54	Upgrade
Forward PE	58.79	18.74	11.07	13.33	21.52	20.56	Upgrade
PS Ratio	3.92	1.37	0.98	1.09	1.72	1.62	Upgrade
PB Ratio	5.58	1.95	1.43	1.61	2.68	2.49	Upgrade
P/TBV Ratio	8.72	3.45	2.57	2.74	4.49	4.16	Upgrade
P/FCF Ratio	73.33	66.57	45.73	52.32	45.55	37.35	Upgrade
P/OCF Ratio	34.04	14.45	9.37	13.68	16.25	16.67	Upgrade
PEG Ratio	-	1.29	1.29	1.29	1.29	1.29	Upgrade
EV/Sales Ratio	4.13	1.71	1.32	1.43	2.08	2.08	Upgrade
EV/EBITDA Ratio	35.39	15.97	11.57	13.87	20.21	16.41	Upgrade
EV/EBIT Ratio	59.75	26.51	17.99	21.00	30.17	23.58	Upgrade
EV/FCF Ratio	77.21	83.27	61.25	68.66	55.20	47.80	Upgrade
Debt / Equity Ratio	0.58	0.61	0.58	0.62	0.72	0.86	Upgrade
Debt / EBITDA Ratio	3.51	3.96	3.44	3.99	4.41	4.41	Upgrade
Debt / FCF Ratio	7.65	20.95	18.53	20.11	12.29	12.86	Upgrade
Asset Turnover	0.63	0.64	0.65	0.66	0.65	0.62	Upgrade
Inventory Turnover	3.57	3.53	3.52	3.67	3.80	3.46	Upgrade
Quick Ratio	0.89	0.86	0.95	0.91	0.80	0.85	Upgrade
Current Ratio	1.25	1.22	1.37	1.31	1.13	1.22	Upgrade
Return on Equity (ROE)	8.73%	7.53%	5.30%	8.77%	12.31%	11.82%	Upgrade
Return on Assets (ROA)	2.70%	2.57%	2.96%	2.80%	2.82%	3.42%	Upgrade
Return on Capital (ROIC)	3.83%	3.71%	4.28%	3.99%	3.94%	4.67%	Upgrade
Return on Capital Employed (ROCE)	8.20%	7.20%	7.50%	7.30%	8.20%	9.20%	Upgrade
Earnings Yield	1.55%	3.57%	3.46%	4.91%	4.11%	4.25%	Upgrade
FCF Yield	1.36%	1.50%	2.19%	1.91%	2.20%	2.68%	Upgrade
Dividend Yield	0.31%	0.88%	0.86%	1.24%	0.85%	1.01%	Upgrade
Payout Ratio	42.54%	47.65%	84.49%	58.18%	45.68%	55.95%	Upgrade
Buyback Yield / Dilution	0.50%	0.27%	-0.11%	0.22%	0.30%	-1.23%	Upgrade
Total Shareholder Return	0.81%	1.14%	0.76%	1.46%	1.15%	-0.22%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.