Wolong Electric Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Sep '25 Sep 11, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	71,854	22,222	15,314	16,302	24,056	20,404	Upgrade
Market Cap Growth	94.36%	45.10%	-6.06%	-32.23%	17.90%	31.27%	Upgrade
Enterprise Value	75,444	27,796	20,512	21,395	29,151	26,115	Upgrade
Last Close Price	46.15	14.23	9.63	10.12	14.70	12.39	Upgrade
PE Ratio	75.86	28.03	28.90	20.39	24.35	23.54	Upgrade
Forward PE	71.60	18.74	11.07	13.33	21.52	20.56	Upgrade
PS Ratio	4.41	1.37	0.98	1.09	1.72	1.62	Upgrade
PB Ratio	6.52	1.95	1.43	1.61	2.68	2.49	Upgrade
P/TBV Ratio	10.37	3.45	2.57	2.74	4.49	4.16	Upgrade
P/FCF Ratio	83.61	66.57	45.73	52.32	45.55	37.35	Upgrade
P/OCF Ratio	37.94	14.45	9.37	13.68	16.25	16.67	Upgrade
PEG Ratio	-	1.29	1.29	1.29	1.29	1.29	Upgrade
EV/Sales Ratio	4.63	1.71	1.32	1.43	2.08	2.08	Upgrade
EV/EBITDA Ratio	41.90	15.97	11.57	13.87	20.21	16.41	Upgrade
EV/EBIT Ratio	69.79	26.51	17.99	21.00	30.17	23.58	Upgrade
EV/FCF Ratio	87.79	83.27	61.25	68.66	55.20	47.80	Upgrade
Debt / Equity Ratio	0.62	0.61	0.58	0.62	0.72	0.86	Upgrade
Debt / EBITDA Ratio	3.81	3.96	3.44	3.99	4.41	4.41	Upgrade
Debt / FCF Ratio	7.99	20.95	18.53	20.11	12.29	12.86	Upgrade
Asset Turnover	0.64	0.64	0.65	0.66	0.65	0.62	Upgrade
Inventory Turnover	3.56	3.53	3.52	3.67	3.80	3.46	Upgrade
Quick Ratio	0.88	0.86	0.95	0.91	0.80	0.85	Upgrade
Current Ratio	1.24	1.22	1.37	1.31	1.13	1.22	Upgrade
Return on Equity (ROE)	8.78%	7.53%	5.30%	8.77%	12.31%	11.82%	Upgrade
Return on Assets (ROA)	2.66%	2.57%	2.96%	2.80%	2.82%	3.42%	Upgrade
Return on Capital (ROIC)	3.77%	3.71%	4.28%	3.99%	3.94%	4.67%	Upgrade
Return on Capital Employed (ROCE)	8.10%	7.20%	7.50%	7.30%	8.20%	9.20%	Upgrade
Earnings Yield	1.30%	3.57%	3.46%	4.91%	4.11%	4.25%	Upgrade
FCF Yield	1.20%	1.50%	2.19%	1.91%	2.20%	2.68%	Upgrade
Dividend Yield	0.27%	0.88%	0.86%	1.24%	0.85%	1.01%	Upgrade
Payout Ratio	59.02%	47.65%	84.49%	58.18%	45.68%	55.95%	Upgrade
Buyback Yield / Dilution	1.68%	0.27%	-0.11%	0.22%	0.30%	-1.23%	Upgrade
Total Shareholder Return	1.95%	1.14%	0.76%	1.46%	1.15%	-0.22%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.