Wolong Electric Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	67,121	22,222	15,314	16,302	24,056	20,404
Market Cap Growth	207.60%	45.10%	-6.06%	-32.23%	17.90%	31.27%
Enterprise Value	70,445	27,796	20,512	21,395	29,151	26,115
Last Close Price	43.11	14.23	9.63	10.12	14.70	12.39
PE Ratio	68.65	28.03	28.90	20.39	24.35	23.54
Forward PE	61.83	18.74	11.07	13.33	21.52	20.56
PS Ratio	4.19	1.37	0.98	1.09	1.72	1.62
PB Ratio	5.96	1.95	1.43	1.61	2.68	2.49
P/TBV Ratio	9.32	3.45	2.57	2.74	4.49	4.16
P/FCF Ratio	78.37	66.57	45.73	52.32	45.55	37.35
P/OCF Ratio	36.38	14.45	9.37	13.68	16.25	16.67
PEG Ratio	-	1.29	1.29	1.29	1.29	1.29
EV/Sales Ratio	4.40	1.71	1.32	1.43	2.08	2.08
EV/EBITDA Ratio	37.69	15.97	11.57	13.87	20.21	16.41
EV/EBIT Ratio	63.65	26.51	17.99	21.00	30.17	23.58
EV/FCF Ratio	82.25	83.27	61.25	68.66	55.20	47.80
Debt / Equity Ratio	0.58	0.61	0.58	0.62	0.72	0.86
Debt / EBITDA Ratio	3.51	3.96	3.44	3.99	4.41	4.41
Debt / FCF Ratio	7.65	20.95	18.53	20.11	12.29	12.86
Asset Turnover	0.63	0.64	0.65	0.66	0.65	0.62
Inventory Turnover	3.57	3.53	3.52	3.67	3.80	3.46
Quick Ratio	0.89	0.86	0.95	0.91	0.80	0.85
Current Ratio	1.25	1.22	1.37	1.31	1.13	1.22
Return on Equity (ROE)	8.73%	7.53%	5.30%	8.77%	12.31%	11.82%
Return on Assets (ROA)	2.70%	2.57%	2.96%	2.80%	2.82%	3.42%
Return on Invested Capital (ROIC)	6.40%	6.02%	5.79%	6.28%	6.08%	7.51%
Return on Capital Employed (ROCE)	8.20%	7.20%	7.50%	7.30%	8.20%	9.20%
Earnings Yield	1.45%	3.57%	3.46%	4.91%	4.11%	4.25%
FCF Yield	1.28%	1.50%	2.19%	1.91%	2.20%	2.68%
Dividend Yield	0.29%	0.88%	0.86%	1.24%	0.85%	1.01%
Payout Ratio	42.54%	47.65%	84.49%	58.18%	45.68%	55.95%
Buyback Yield / Dilution	0.50%	0.27%	-0.11%	0.22%	0.30%	-1.23%
Total Shareholder Return	0.79%	1.14%	0.76%	1.46%	1.15%	-0.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.