Wolong Electric Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	57,546	76,447	22,222	15,314	16,302	24,056
Market Cap Growth	61.64%	244.02%	45.10%	-6.06%	-32.23%	17.90%
Enterprise Value	60,317	79,771	27,796	20,512	21,395	29,151
Last Close Price	36.96	49.10	14.23	9.63	10.12	14.70
PE Ratio	51.10	67.88	28.03	28.90	20.39	24.35
Forward PE	53.29	62.97	18.74	11.07	13.33	21.52
PS Ratio	3.72	4.95	1.37	0.98	1.09	1.72
PB Ratio	4.99	6.63	1.95	1.43	1.61	2.68
P/TBV Ratio	7.77	10.32	3.45	2.57	2.74	4.49
P/FCF Ratio	61.58	81.81	66.57	45.73	52.32	45.55
P/OCF Ratio	32.27	42.87	14.45	9.37	13.68	16.25
PEG Ratio	-	1.29	1.29	1.29	1.29	1.29
EV/Sales Ratio	3.90	5.16	1.71	1.32	1.43	2.08
EV/EBITDA Ratio	32.42	43.69	15.77	11.57	13.87	20.21
EV/EBIT Ratio	51.31	67.86	26.51	17.99	21.00	30.17
EV/FCF Ratio	64.55	85.37	83.27	61.25	68.66	55.20
Debt / Equity Ratio	0.55	0.55	0.61	0.58	0.62	0.72
Debt / EBITDA Ratio	3.37	3.37	3.91	3.44	3.99	4.41
Debt / FCF Ratio	6.72	6.72	20.95	18.53	20.11	12.29
Net Debt / Equity Ratio	0.19	0.19	0.32	0.33	0.39	0.46
Net Debt / EBITDA Ratio	1.21	1.21	2.06	2.00	2.56	2.88
Net Debt / FCF Ratio	2.37	2.37	10.86	10.58	12.70	7.86
Asset Turnover	0.60	0.60	0.64	0.65	0.66	0.65
Inventory Turnover	3.21	3.21	3.53	3.52	3.67	3.80
Quick Ratio	0.89	0.89	0.86	0.95	0.91	0.80
Current Ratio	1.27	1.27	1.22	1.37	1.31	1.13
Return on Equity (ROE)	9.93%	9.93%	7.53%	5.30%	8.77%	12.31%
Return on Assets (ROA)	2.85%	2.85%	2.57%	2.96%	2.80%	2.82%
Return on Invested Capital (ROIC)	7.13%	6.88%	6.02%	5.79%	6.28%	6.08%
Return on Capital Employed (ROCE)	8.60%	8.60%	7.20%	7.50%	7.30%	8.20%
Earnings Yield	1.96%	1.47%	3.57%	3.46%	4.91%	4.11%
FCF Yield	1.62%	1.22%	1.50%	2.19%	1.91%	2.20%
Dividend Yield	0.48%	0.37%	0.88%	0.86%	1.24%	0.85%
Payout Ratio	34.16%	34.16%	47.65%	84.49%	58.18%	45.68%
Buyback Yield / Dilution	0.12%	0.12%	0.27%	-0.11%	0.22%	0.30%
Total Shareholder Return	0.60%	0.49%	1.14%	0.76%	1.46%	1.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.