Wolong Electric Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	69,877	22,222	15,314	16,302	24,056	20,404
Market Cap Growth	166.67%	45.10%	-6.06%	-32.23%	17.90%	31.27%
Enterprise Value	73,201	27,796	20,512	21,395	29,151	26,115
Last Close Price	44.88	14.23	9.63	10.12	14.70	12.39
PE Ratio	71.47	28.03	28.90	20.39	24.35	23.54
Forward PE	64.36	18.74	11.07	13.33	21.52	20.56
PS Ratio	4.36	1.37	0.98	1.09	1.72	1.62
PB Ratio	6.20	1.95	1.43	1.61	2.68	2.49
P/TBV Ratio	9.71	3.45	2.57	2.74	4.49	4.16
P/FCF Ratio	81.59	66.57	45.73	52.32	45.55	37.35
P/OCF Ratio	37.87	14.45	9.37	13.68	16.25	16.67
PEG Ratio	-	1.29	1.29	1.29	1.29	1.29
EV/Sales Ratio	4.57	1.71	1.32	1.43	2.08	2.08
EV/EBITDA Ratio	39.17	15.97	11.57	13.87	20.21	16.41
EV/EBIT Ratio	66.14	26.51	17.99	21.00	30.17	23.58
EV/FCF Ratio	85.47	83.27	61.25	68.66	55.20	47.80
Debt / Equity Ratio	0.58	0.61	0.58	0.62	0.72	0.86
Debt / EBITDA Ratio	3.51	3.96	3.44	3.99	4.41	4.41
Debt / FCF Ratio	7.65	20.95	18.53	20.11	12.29	12.86
Net Debt / Equity Ratio	0.25	0.32	0.33	0.39	0.46	0.59
Net Debt / EBITDA Ratio	1.50	2.08	2.00	2.56	2.88	3.03
Net Debt / FCF Ratio	3.23	10.86	10.58	12.70	7.86	8.81
Asset Turnover	0.63	0.64	0.65	0.66	0.65	0.62
Inventory Turnover	3.57	3.53	3.52	3.67	3.80	3.46
Quick Ratio	0.89	0.86	0.95	0.91	0.80	0.85
Current Ratio	1.25	1.22	1.37	1.31	1.13	1.22
Return on Equity (ROE)	8.73%	7.53%	5.30%	8.77%	12.31%	11.82%
Return on Assets (ROA)	2.70%	2.57%	2.96%	2.80%	2.82%	3.42%
Return on Invested Capital (ROIC)	6.40%	6.02%	5.79%	6.28%	6.08%	7.51%
Return on Capital Employed (ROCE)	8.20%	7.20%	7.50%	7.30%	8.20%	9.20%
Earnings Yield	1.39%	3.57%	3.46%	4.91%	4.11%	4.25%
FCF Yield	1.23%	1.50%	2.19%	1.91%	2.20%	2.68%
Dividend Yield	0.28%	0.88%	0.86%	1.24%	0.85%	1.01%
Payout Ratio	42.54%	47.65%	84.49%	58.18%	45.68%	55.95%
Buyback Yield / Dilution	0.50%	0.27%	-0.11%	0.22%	0.30%	-1.23%
Total Shareholder Return	0.78%	1.14%	0.76%	1.46%	1.15%	-0.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.