Shanghai Dazhong Public Utilities(Group) Co.,Ltd. (SHA:600635)
China flag China · Delayed Price · Currency is CNY
4.750
+0.170 (3.71%)
Jul 31, 2026, 3:00 PM CST

SHA:600635 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,0636,0546,2846,4055,8545,537
Revenue Growth
-2.08%-3.66%-1.90%9.42%5.72%12.76%
Net Income
271.88415.17233.15212.54-332.59303.36
Earnings Per Share
0.090.140.080.07-0.110.10
EPS Growth
-32.36%77.29%12.81%---41.12%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Gas and Energy
5,5245,751
Wastewater Treatment
302.96310.45
Public Infrastructure Projects
20.3320.36
Transportation Services
116.58114.06
Financial Services
90.387.47
Total
6,0546,284

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,8655,6166,4423,7293,6842,909
Total Debt
5,7997,1227,7228,1639,0168,728
Net Cash (Debt)
-1,935-1,506-1,281-4,434-5,331-5,819
Net Cash Growth
------
Net Cash Per Share
-0.66-0.51-0.43-1.50-1.81-1.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0541,087405.52689.83417.43674.26
Capital Expenditures
-771.63-722.09-485.86-353.39-285.3-646.27
Free Cash Flow
282.52365.26-80.34336.44132.1327.99
Free Cash Flow Growth
51.50%--154.63%372.05%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
7.57%9.76%6.92%6.29%-5.12%8.92%
Profit Margin
4.48%6.86%3.71%3.32%-5.68%5.48%
FCF Margin
4.66%6.03%-1.28%5.25%2.26%0.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0500.0500.0360.0350.0300.050
Dividend Per Share Growth
38.89%38.89%2.86%16.67%-40.00%-9.09%
Dividend Yield
1.05%0.77%0.82%1.18%1.04%1.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
51.9341.9350.8337.24-32.67
Forward PE
-31.8731.8731.8731.8731.87
P/FCF Ratio
44.4947.66-23.5358.33354.08
PS Ratio
2.072.881.891.241.321.79