Shanghai Dazhong Public Utilities(Group) Co.,Ltd. (SHA:600635)
4.750
+0.170 (3.71%)
Jul 31, 2026, 3:00 PM CST
SHA:600635 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,570 | 17,406 | 11,852 | 7,915 | 7,707 | 9,911 | |
Market Cap Growth | 9.79% | 46.87% | 49.74% | 2.70% | -22.23% | -10.07% |
Enterprise Value | 16,113 | 22,525 | 17,922 | 14,401 | 14,241 | 17,125 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 51.93 | 41.93 | 50.83 | 37.24 | - | 32.67 |
PS Ratio | 2.07 | 2.88 | 1.89 | 1.24 | 1.32 | 1.79 |
PB Ratio | 1.20 | 1.68 | 1.19 | 0.81 | 0.81 | 0.99 |
P/FCF Ratio | 44.49 | 47.66 | - | 23.53 | 58.33 | 354.08 |
P/OCF Ratio | 11.92 | 16.01 | 29.23 | 11.47 | 18.46 | 14.70 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.66 | 3.72 | 2.85 | 2.25 | 2.43 | 3.09 |
EV/EBITDA Ratio | 13.04 | 43.05 | 31.95 | 23.32 | 25.26 | 29.15 |
EV/EBIT Ratio | 19.32 | 162.51 | 91.85 | 53.15 | 63.25 | 66.69 |
EV/FCF Ratio | 57.03 | 61.67 | - | 42.80 | 107.78 | 611.83 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.55 | 0.69 | 0.77 | 0.84 | 0.94 | 0.87 |
Debt / EBITDA Ratio | 10.29 | 13.30 | 13.50 | 13.02 | 15.65 | 14.57 |
Debt / FCF Ratio | 20.53 | 19.50 | - | 24.26 | 68.24 | 311.83 |
Net Debt / Equity Ratio | 0.18 | 0.14 | 0.13 | 0.46 | 0.56 | 0.58 |
Net Debt / EBITDA Ratio | 3.51 | 2.88 | 2.28 | 7.18 | 9.46 | 9.90 |
Net Debt / FCF Ratio | 6.85 | 4.12 | -15.94 | 13.18 | 40.35 | 207.89 |
Quick Ratio | 0.57 | 0.93 | 0.98 | 0.58 | 0.54 | 0.59 |
Current Ratio | 0.78 | 0.95 | 0.99 | 0.64 | 0.59 | 0.66 |
Asset Turnover | 0.26 | 0.27 | 0.28 | 0.28 | 0.25 | 0.23 |
Return on Equity (ROE) | 3.54% | 4.93% | 3.33% | 3.14% | -2.59% | 3.94% |
Return on Assets (ROA) | 0.43% | 0.38% | 0.54% | 0.73% | 0.59% | 0.67% |
Return on Capital Employed (ROCE) | 1.00% | 0.90% | 1.30% | 1.90% | 1.60% | 1.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.16% | 2.38% | 1.97% | 2.69% | -4.32% | 3.06% |
FCF Yield | 2.25% | 2.10% | -0.68% | 4.25% | 1.71% | 0.28% |
Dividend Yield | 1.05% | 0.77% | 0.82% | 1.18% | 1.04% | 1.38% |
Payout Ratio | 38.20% | 25.60% | 44.32% | 181.47% | - | 156.50% |
Total Shareholder Return | 1.13% | 0.77% | 0.82% | 1.18% | 1.04% | 1.38% |