SHA:600635 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,286	17,406	11,852	7,915	7,707	9,911
Market Cap Growth	19.57%	46.87%	49.74%	2.70%	-22.23%	-10.07%
Enterprise Value	15,830	22,525	17,922	14,401	14,241	17,125
PE Ratio	50.29	41.93	50.83	37.24	-	32.67
PS Ratio	2.03	2.88	1.89	1.24	1.32	1.79
PB Ratio	1.17	1.68	1.19	0.81	0.81	0.99
P/FCF Ratio	43.49	47.66	-	23.53	58.33	354.08
P/OCF Ratio	11.66	16.01	29.23	11.47	18.46	14.70
EV/Sales Ratio	2.61	3.72	2.85	2.25	2.43	3.09
EV/EBITDA Ratio	12.81	43.05	31.95	23.32	25.26	29.15
EV/EBIT Ratio	18.98	162.51	91.85	53.15	63.25	66.69
EV/FCF Ratio	56.03	61.67	-	42.80	107.78	611.83
Debt / Equity Ratio	0.55	0.69	0.77	0.84	0.94	0.87
Debt / EBITDA Ratio	10.29	13.30	13.50	13.02	15.65	14.57
Debt / FCF Ratio	20.53	19.50	-	24.26	68.24	311.83
Net Debt / Equity Ratio	0.18	0.14	0.13	0.46	0.56	0.58
Net Debt / EBITDA Ratio	3.51	2.88	2.28	7.18	9.46	9.90
Net Debt / FCF Ratio	6.85	4.12	-15.94	13.18	40.35	207.89
Quick Ratio	0.57	0.93	0.98	0.58	0.54	0.59
Current Ratio	0.78	0.95	0.99	0.64	0.59	0.66
Asset Turnover	0.26	0.27	0.28	0.28	0.25	0.23
Return on Equity (ROE)	3.54%	4.93%	3.33%	3.14%	-2.59%	3.94%
Return on Assets (ROA)	0.43%	0.38%	0.54%	0.73%	0.59%	0.67%
Return on Capital Employed (ROCE)	1.00%	0.90%	1.30%	1.90%	1.60%	1.60%
Earnings Yield	2.21%	2.38%	1.97%	2.69%	-4.32%	3.06%
FCF Yield	2.30%	2.10%	-0.68%	4.25%	1.71%	0.28%
Dividend Yield	1.09%	0.77%	0.82%	1.18%	1.04%	1.38%
Payout Ratio	38.20%	25.60%	44.32%	181.47%	-	156.50%
Total Shareholder Return	1.15%	0.77%	0.82%	1.18%	1.04%	1.38%