Fuyao Glass Industry Group Co., Ltd. (SHA:600660)
China · Delayed Price · Currency is CNY 52.60
+0.65 (1.25%)
Oct 23, 2026, 1:58 PM CST
SHA:600660 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 45,918 | 45,097 | 38,710 | 32,650 | 27,651 | 23,261 |
Other Revenue | 690.02 | 690.02 | 541.23 | 510.82 | 447.78 | 341.93 |
| 46,608 | 45,787 | 39,252 | 33,161 | 28,099 | 23,603 | |
Revenue Growth | 5.35% | 16.65% | 18.37% | 18.02% | 19.05% | 18.57% |
Cost of Revenue | 28,885 | 28,780 | 25,176 | 21,495 | 18,609 | 15,192 |
Gross Profit | 17,723 | 17,008 | 14,076 | 11,666 | 9,490 | 8,411 |
Selling, General & Admin | 4,902 | 4,677 | 4,013 | 3,984 | 3,455 | 3,052 |
Research & Development | 2,145 | 1,913 | 1,678 | 1,403 | 1,249 | 997.2 |
Other Operating Expenses | 333.68 | 213.63 | 70.74 | 172.77 | 225.34 | 204.63 |
Operating Expenses | 7,376 | 6,802 | 5,764 | 5,576 | 4,934 | 4,260 |
Operating Income | 10,348 | 10,206 | 8,312 | 6,090 | 4,556 | 4,151 |
Interest Expense | -72.5 | -321.41 | -288.51 | -288.32 | -288.12 | -318.94 |
Interest & Investment Income | 166.24 | 868.84 | 979.19 | 614 | 262.73 | 231.79 |
Currency Exchange Gain (Loss) | 297.52 | 297.52 | -24.28 | 368.7 | 1,045 | -528.01 |
Other Non Operating Income (Expenses) | -1,284 | -14 | -11.68 | -6.98 | -7.41 | -7.21 |
EBT Excluding Unusual Items | 9,455 | 11,037 | 8,967 | 6,778 | 5,568 | 3,529 |
Gain (Loss) on Sale of Investments | -14 | -34.94 | -70.03 | -36.31 | -10.28 | -9.4 |
Gain (Loss) on Sale of Assets | -30.5 | -31.85 | -92.21 | -100.07 | -127.95 | -103 |
Asset Writedown | -15.97 | -9.96 | -19.16 | -147.03 | -105.5 | - |
Other Unusual Items | 314.92 | 201.54 | 205.61 | 221.87 | 254.51 | 402.64 |
Pretax Income | 9,710 | 11,162 | 8,991 | 6,716 | 5,579 | 3,819 |
Income Tax Expense | 1,451 | 1,845 | 1,487 | 1,087 | 826.31 | 675.86 |
Earnings From Continuing Operations | 8,258 | 9,317 | 7,504 | 5,629 | 4,753 | 3,143 |
Minority Interest in Earnings | -3.28 | -4.49 | -6.06 | 0.15 | 2.8 | 3.19 |
Net Income | 8,255 | 9,312 | 7,498 | 5,629 | 4,756 | 3,146 |
Net Income to Common | 8,255 | 9,312 | 7,498 | 5,629 | 4,756 | 3,146 |
Net Income Growth | -9.12% | 24.20% | 33.20% | 18.37% | 51.15% | 20.97% |
Shares Outstanding (Basic) | 2,612 | 2,608 | 2,613 | 2,606 | 2,613 | 2,558 |
Shares Outstanding (Diluted) | 2,612 | 2,608 | 2,613 | 2,606 | 2,613 | 2,558 |
Shares Change | 0.05% | -0.15% | 0.25% | -0.26% | 2.15% | 2.28% |
EPS (Basic) | 3.16 | 3.57 | 2.87 | 2.16 | 1.82 | 1.23 |
EPS (Diluted) | 3.16 | 3.57 | 2.87 | 2.16 | 1.82 | 1.23 |
EPS Growth | -9.17% | 24.39% | 32.87% | 18.68% | 47.97% | 18.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,918 | 5,891 | 3,081 | 3,150 | 2,763 | 3,348 |
Free Cash Flow Per Share | 1.88 | 2.26 | 1.18 | 1.21 | 1.06 | 1.31 |
Dividend Per Share | 1.200 | 2.100 | 1.800 | 1.300 | 1.250 | 1.000 |
Dividend Growth | -55.56% | 16.67% | 38.46% | 4.00% | 25.00% | 33.33% |
Gross Margin | 38.03% | 37.15% | 35.86% | 35.18% | 33.77% | 35.64% |
Operating Margin | 22.20% | 22.29% | 21.18% | 18.37% | 16.21% | 17.59% |
Profit Margin | 17.71% | 20.34% | 19.10% | 16.98% | 16.93% | 13.33% |
Free Cash Flow Margin | 10.55% | 12.87% | 7.85% | 9.50% | 9.83% | 14.19% |
EBITDA | 13,052 | 12,705 | 10,536 | 8,172 | 6,519 | 6,038 |
EBITDA Margin | 28.00% | 27.75% | 26.84% | 24.64% | 23.20% | 25.58% |
D&A For EBITDA | 2,705 | 2,499 | 2,224 | 2,082 | 1,963 | 1,887 |
EBIT | 10,348 | 10,206 | 8,312 | 6,090 | 4,556 | 4,151 |
EBIT Margin | 22.20% | 22.29% | 21.18% | 18.37% | 16.21% | 17.59% |
Effective Tax Rate | 14.95% | 16.53% | 16.54% | 16.18% | 14.81% | 17.70% |
Revenue as Reported | 12,486 | 45,787 | 39,252 | 33,161 | 28,099 | 23,603 |