Chang Chun Eurasia Group Co., Ltd. (SHA:600697)
China · Delayed Price · Currency is CNY 10.68
-0.08 (-0.74%)
Aug 21, 2026, 3:00 PM CST
Chang Chun Eurasia Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,765 | 4,950 | 5,094 | 5,146 | 5,217 | 6,172 |
Other Revenue | 1,803 | 1,803 | 1,916 | 1,860 | 1,704 | 2,180 |
| 6,569 | 6,754 | 7,011 | 7,006 | 6,920 | 8,352 | |
Revenue Growth | -6.46% | -3.67% | 0.06% | 1.24% | -17.14% | 4.38% |
Cost of Revenue | 4,046 | 4,194 | 4,319 | 4,321 | 4,102 | 4,979 |
Gross Profit | 2,522 | 2,559 | 2,691 | 2,685 | 2,818 | 3,373 |
Selling, General & Admin | 1,694 | 1,720 | 1,773 | 1,787 | 2,248 | 2,383 |
Other Operating Expenses | 224.39 | 227.35 | 234.5 | 235.65 | 191.28 | 226.87 |
Operating Expenses | 1,918 | 1,947 | 2,007 | 2,023 | 2,440 | 2,610 |
Operating Income | 604.19 | 611.76 | 684 | 662.82 | 378.63 | 762.87 |
Interest Expense | -332.77 | -332.77 | -370.34 | -389.24 | -424.81 | -428.18 |
Interest & Investment Income | 53.3 | 53.3 | 23.62 | 6.15 | 220.58 | 48.49 |
Other Non Operating Income (Expenses) | -47.28 | -62.31 | -50.75 | -7.25 | -65.3 | -81.8 |
EBT Excluding Unusual Items | 277.18 | 269.98 | 286.54 | 272.48 | 109.1 | 301.4 |
Impairment of Goodwill | - | - | -3.5 | - | - | - |
Gain (Loss) on Sale of Investments | -4.09 | -0.92 | -18.69 | -2.13 | 2.33 | -0.45 |
Gain (Loss) on Sale of Assets | -26.15 | -25.64 | -12.18 | -6.02 | 0.25 | -6.81 |
Asset Writedown | -10.61 | -10.61 | -23.46 | - | -29.87 | - |
Other Unusual Items | 14.39 | 14.39 | 37.05 | 23.11 | 27.53 | 65.81 |
Pretax Income | 250.72 | 247.21 | 265.77 | 287.44 | 109.34 | 359.94 |
Income Tax Expense | 160.36 | 158.29 | 177.43 | 141.28 | 120.42 | 185.55 |
Earnings From Continuing Operations | 90.37 | 88.92 | 88.33 | 146.16 | -11.08 | 174.39 |
Minority Interest in Earnings | -141.64 | -140.72 | -116.15 | -127.43 | -143.46 | -146.09 |
Net Income | -51.27 | -51.8 | -27.82 | 18.73 | -154.54 | 28.3 |
Net Income to Common | -51.27 | -51.8 | -27.82 | 18.73 | -154.54 | 28.3 |
Net Income Growth | - | - | - | - | - | 24.60% |
Shares Outstanding (Basic) | 162 | 159 | 159 | 159 | 155 | 157 |
Shares Outstanding (Diluted) | 162 | 159 | 159 | 159 | 155 | 157 |
Shares Change | 1.54% | 0.03% | 0.01% | 2.90% | -1.71% | -3.09% |
EPS (Basic) | -0.32 | -0.33 | -0.17 | 0.12 | -1.00 | 0.18 |
EPS (Diluted) | -0.32 | -0.33 | -0.17 | 0.12 | -1.00 | 0.18 |
EPS Growth | - | - | - | - | - | 28.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 838.05 | 814 | 664.35 | 1,548 | 483.56 | 894.91 |
Free Cash Flow Per Share | 5.17 | 5.12 | 4.18 | 9.74 | 3.13 | 5.69 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.110 | 0.400 | 0.400 |
Dividend Growth | 0% | 0% | -9.09% | -72.50% | 0% | 0% |
Gross Margin | 38.40% | 37.89% | 38.39% | 38.33% | 40.72% | 40.38% |
Operating Margin | 9.20% | 9.06% | 9.76% | 9.46% | 5.47% | 9.13% |
Profit Margin | -0.78% | -0.77% | -0.40% | 0.27% | -2.23% | 0.34% |
Free Cash Flow Margin | 12.76% | 12.05% | 9.48% | 22.10% | 6.99% | 10.71% |
EBITDA | 1,246 | 1,273 | 1,360 | 1,348 | 1,083 | 1,482 |
EBITDA Margin | 18.97% | 18.85% | 19.40% | 19.25% | 15.65% | 17.74% |
D&A For EBITDA | 641.76 | 661.51 | 676.26 | 685.66 | 704.68 | 718.79 |
EBIT | 604.19 | 611.76 | 684 | 662.82 | 378.63 | 762.87 |
EBIT Margin | 9.20% | 9.06% | 9.76% | 9.46% | 5.47% | 9.13% |
Effective Tax Rate | 63.96% | 64.03% | 66.76% | 49.15% | 110.13% | 51.55% |
Revenue as Reported | 6,754 | 6,754 | 7,011 | 7,006 | 6,920 | 8,352 |
Advertising Expenses | - | 112.37 | 123.64 | 124.86 | 109.56 | 150.83 |