Caihong Display Devices Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	31,865	23,289	29,497	24,222	14,856	24,473
Market Cap Growth	32.34%	-21.05%	21.78%	63.04%	-39.30%	2.40%
Enterprise Value	38,434	29,961	35,848	32,505	21,388	30,040
Last Close Price	8.88	6.49	8.22	6.75	4.14	6.82
PE Ratio	554.54	62.23	23.79	36.64	-	9.17
Forward PE	-	35.61	35.61	35.61	35.61	35.61
PS Ratio	2.88	2.06	2.53	2.11	1.66	1.61
PB Ratio	1.19	0.87	1.36	1.18	0.75	1.09
P/TBV Ratio	1.57	1.15	1.49	1.32	0.83	1.21
P/FCF Ratio	28.79	27.34	28.60	60.13	-	7.99
P/OCF Ratio	7.84	5.55	6.79	8.02	5.35	3.45
EV/Sales Ratio	3.47	2.65	3.07	2.84	2.38	1.98
EV/EBITDA Ratio	10.53	7.90	8.23	8.81	175.24	5.06
EV/EBIT Ratio	105.32	52.46	28.98	43.43	-	8.86
EV/FCF Ratio	34.73	35.17	34.75	80.70	-	9.81
Debt / Equity Ratio	0.44	0.44	0.57	0.69	0.83	0.66
Debt / EBITDA Ratio	3.20	3.05	2.83	3.81	128.46	2.49
Debt / FCF Ratio	10.55	13.72	11.94	34.92	-	4.83
Net Debt / Equity Ratio	0.06	0.07	0.28	0.42	0.38	0.24
Net Debt / EBITDA Ratio	0.42	0.50	1.39	2.33	61.52	0.91
Net Debt / FCF Ratio	1.37	2.22	5.87	21.37	-5.52	1.76
Asset Turnover	0.26	0.27	0.30	0.29	0.21	0.36
Inventory Turnover	7.58	7.85	9.63	11.12	9.70	11.18
Quick Ratio	1.73	1.63	0.75	0.81	0.98	1.03
Current Ratio	1.95	1.84	0.86	0.92	1.07	1.19
Return on Equity (ROE)	0.70%	1.79%	5.84%	3.30%	-12.61%	12.67%
Return on Assets (ROA)	0.54%	0.85%	1.96%	1.17%	-4.14%	5.03%
Return on Invested Capital (ROIC)	1.07%	1.99%	4.35%	2.66%	-10.08%	10.63%
Return on Capital Employed (ROCE)	1.00%	1.60%	4.30%	2.60%	-9.30%	10.70%
Earnings Yield	0.18%	1.61%	4.20%	2.73%	-17.92%	10.91%
FCF Yield	3.47%	3.66%	3.50%	1.66%	-9.16%	12.51%
Dividend Yield	0.77%	1.08%	-	-	-	-
Payout Ratio	494.54%	77.04%	34.60%	90.72%	-	23.80%
Buyback Yield / Dilution	5.11%	-0.42%	2.43%	-2.08%	0.28%	-2.76%
Total Shareholder Return	5.96%	0.66%	2.43%	-2.08%	0.28%	-2.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.