Chongqing Department Store Co.,Ltd. (SHA:600729)
China
· Delayed Price · Currency is CNY 29.78
-0.39 (-1.29%)
Jun 6, 2025, 3:00 PM CST
SHA:600729 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 15,148 | 15,722 | 17,564 | 16,752 | 19,440 | 19,658 | Upgrade
|
| Other Revenue | 1,417 | 1,417 | 1,427 | 1,552 | 1,696 | 1,420 | Upgrade
|
| Revenue | 16,564 | 17,139 | 18,991 | 18,304 | 21,136 | 21,077 | Upgrade
|
| Revenue Growth (YoY) | -11.68% | -9.75% | 3.75% | -13.40% | 0.28% | -38.97% | Upgrade
|
| Cost of Revenue | 12,478 | 12,952 | 14,538 | 13,809 | 16,057 | 16,267 | Upgrade
|
| Gross Profit | 4,086 | 4,187 | 4,452 | 4,495 | 5,079 | 4,811 | Upgrade
|
| Selling, General & Admin | 3,184 | 3,221 | 3,518 | 3,809 | 4,075 | 4,086 | Upgrade
|
| Research & Development | 8.99 | 13.9 | 26.6 | 28.57 | 37.84 | 3.03 | Upgrade
|
| Other Operating Expenses | 183.57 | 187.99 | 146.37 | 184.42 | 223.04 | 167.89 | Upgrade
|
| Operating Expenses | 3,378 | 3,428 | 3,691 | 4,042 | 4,316 | 4,279 | Upgrade
|
| Operating Income | 707.86 | 758.66 | 761.26 | 452.35 | 762.43 | 532.07 | Upgrade
|
| Interest Expense | -175.63 | -178.19 | -193.57 | -174.31 | -183.28 | -22.04 | Upgrade
|
| Interest & Investment Income | 874.94 | 872.96 | 777.02 | 678.54 | 526.26 | 253.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -34.6 | -31.88 | -38.64 | -28.67 | -35.46 | -31.56 | Upgrade
|
| EBT Excluding Unusual Items | 1,388 | 1,422 | 1,306 | 927.91 | 1,070 | 731.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | 56.87 | 5.4 | 64.5 | 2.23 | 7.35 | 51.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.29 | 5.76 | 35.05 | 51.69 | 0.78 | 377.99 | Upgrade
|
| Asset Writedown | 24.83 | -0.95 | -4.78 | -4.86 | -4.88 | -6.36 | Upgrade
|
| Other Unusual Items | 20.32 | 20.32 | 32.77 | 22.98 | 30.07 | 87.21 | Upgrade
|
| Pretax Income | 1,494 | 1,452 | 1,434 | 999.95 | 1,103 | 1,242 | Upgrade
|
| Income Tax Expense | 116.52 | 116.23 | 102.01 | 95.33 | 116.19 | 174.87 | Upgrade
|
| Earnings From Continuing Operations | 1,378 | 1,336 | 1,332 | 904.62 | 987.09 | 1,067 | Upgrade
|
| Minority Interest in Earnings | -23.11 | -21.2 | -22.99 | -21.23 | -35.56 | -17.39 | Upgrade
|
| Net Income | 1,355 | 1,315 | 1,309 | 883.38 | 951.54 | 1,050 | Upgrade
|
| Net Income to Common | 1,355 | 1,315 | 1,309 | 883.38 | 951.54 | 1,050 | Upgrade
|
| Net Income Growth | 10.02% | 0.46% | 48.14% | -7.16% | -9.38% | 6.57% | Upgrade
|
| Shares Outstanding (Basic) | 438 | 438 | 438 | 396 | 400 | 407 | Upgrade
|
| Shares Outstanding (Diluted) | 440 | 440 | 439 | 396 | 400 | 407 | Upgrade
|
| Shares Change (YoY) | 0.28% | 0.13% | 10.85% | -0.92% | -1.76% | -0.04% | Upgrade
|
| EPS (Basic) | 3.09 | 3.00 | 2.99 | 2.23 | 2.38 | 2.58 | Upgrade
|
| EPS (Diluted) | 3.08 | 2.99 | 2.98 | 2.23 | 2.38 | 2.58 | Upgrade
|
| EPS Growth | 9.71% | 0.34% | 33.63% | -6.30% | -7.75% | 6.61% | Upgrade
|
| Free Cash Flow | 1,923 | 1,875 | 1,325 | 317.17 | 881.33 | 860.25 | Upgrade
|
| Free Cash Flow Per Share | 4.37 | 4.27 | 3.02 | 0.80 | 2.20 | 2.11 | Upgrade
|
| Dividend Per Share | 1.362 | 1.362 | 1.356 | 0.680 | 3.790 | 3.690 | Upgrade
|
| Dividend Growth | 0.45% | 0.45% | 99.43% | -82.06% | 2.71% | 405.48% | Upgrade
|
| Gross Margin | 24.67% | 24.43% | 23.45% | 24.56% | 24.03% | 22.82% | Upgrade
|
| Operating Margin | 4.27% | 4.43% | 4.01% | 2.47% | 3.61% | 2.52% | Upgrade
|
| Profit Margin | 8.18% | 7.67% | 6.89% | 4.83% | 4.50% | 4.98% | Upgrade
|
| Free Cash Flow Margin | 11.61% | 10.94% | 6.98% | 1.73% | 4.17% | 4.08% | Upgrade
|
| EBITDA | 840.21 | 999.04 | 1,434 | 691.79 | 998.65 | 775.19 | Upgrade
|
| EBITDA Margin | 5.07% | 5.83% | 7.55% | 3.78% | 4.72% | 3.68% | Upgrade
|
| D&A For EBITDA | 132.36 | 240.39 | 672.51 | 239.44 | 236.22 | 243.12 | Upgrade
|
| EBIT | 707.86 | 758.66 | 761.26 | 452.35 | 762.43 | 532.07 | Upgrade
|
| EBIT Margin | 4.27% | 4.43% | 4.01% | 2.47% | 3.61% | 2.52% | Upgrade
|
| Effective Tax Rate | 7.80% | 8.00% | 7.12% | 9.53% | 10.53% | 14.08% | Upgrade
|
| Revenue as Reported | 16,564 | 17,139 | 18,991 | 18,304 | 21,136 | 21,077 | Upgrade
|
| Advertising Expenses | - | 248.48 | 247.97 | 270.21 | 291.66 | 272.92 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.