SHA:600729 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,809	11,452	12,886	11,303	9,479	10,308
Market Cap Growth	-40.49%	-11.13%	14.01%	19.24%	-8.05%	-12.26%
Enterprise Value	9,586	12,200	13,699	12,848	10,642	10,731
Last Close Price	20.00	25.85	27.73	25.23	20.66	19.74
PE Ratio	10.36	10.95	9.80	8.64	10.73	10.83
Forward PE	7.52	7.95	9.78	8.04	8.82	9.46
PS Ratio	0.61	0.78	0.75	0.60	0.52	0.49
PB Ratio	1.07	1.44	1.70	1.65	1.81	1.60
P/TBV Ratio	1.11	1.49	1.77	1.72	1.91	1.69
P/FCF Ratio	4.64	6.87	6.87	8.53	29.89	11.70
P/OCF Ratio	4.33	6.34	6.37	7.57	15.30	9.26
PEG Ratio	-	0.51	0.51	0.51	0.51	0.51
EV/Sales Ratio	0.66	0.83	0.80	0.68	0.58	0.51
EV/EBITDA Ratio	10.45	15.30	9.94	8.96	15.38	10.75
EV/EBIT Ratio	23.90	21.58	18.06	16.88	23.53	14.08
EV/FCF Ratio	5.05	7.32	7.30	9.70	33.55	12.18
Debt / Equity Ratio	0.64	0.72	0.71	0.80	0.92	0.64
Debt / EBITDA Ratio	5.01	4.86	3.93	3.82	4.11	2.87
Debt / FCF Ratio	2.78	3.43	2.89	4.13	15.15	4.68
Net Debt / Equity Ratio	0.08	0.13	0.08	0.20	0.45	0.09
Net Debt / EBITDA Ratio	0.99	1.26	0.41	0.96	3.44	0.58
Net Debt / FCF Ratio	0.35	0.60	0.30	1.04	7.51	0.65
Asset Turnover	0.73	0.75	0.88	1.05	1.03	1.20
Inventory Turnover	6.10	6.59	6.69	6.57	5.71	5.98
Quick Ratio	0.55	0.56	0.60	0.51	0.36	0.49
Current Ratio	0.83	0.81	0.88	0.83	0.75	0.91
Return on Equity (ROE)	10.52%	13.58%	18.49%	22.00%	15.50%	14.33%
Return on Assets (ROA)	1.69%	1.79%	2.44%	2.62%	1.60%	2.70%
Return on Invested Capital (ROIC)	5.49%	6.06%	8.52%	8.91%	5.59%	13.69%
Return on Capital Employed (ROCE)	5.00%	5.30%	7.20%	7.50%	5.10%	7.50%
Earnings Yield	9.64%	9.13%	10.20%	11.58%	9.32%	9.23%
FCF Yield	21.56%	14.56%	14.55%	11.72%	3.35%	8.55%
Dividend Yield	9.50%	3.67%	4.91%	5.38%	3.29%	19.20%
Payout Ratio	84.77%	62.25%	50.11%	23.92%	172.65%	156.70%
Buyback Yield / Dilution	-0.03%	0.09%	-0.13%	-10.85%	0.92%	1.76%
Total Shareholder Return	9.46%	3.77%	4.79%	-5.48%	4.21%	20.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.